Good Com Asset Co., Ltd. (TYO:3475)
1,285.00
+35.00 (2.80%)
Jan 22, 2026, 3:30 PM JST
Good Com Asset Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2016 - 2020 |
| 54,581 | 59,753 | 22,190 | 40,048 | 34,216 | Upgrade | |
Revenue Growth (YoY) | -8.66% | 169.28% | -44.59% | 17.04% | 29.98% | Upgrade |
Cost of Revenue | 46,703 | 50,861 | 16,622 | 32,443 | 28,107 | Upgrade |
Gross Profit | 7,878 | 8,892 | 5,568 | 7,605 | 6,109 | Upgrade |
Selling, General & Admin | 4,943 | 2,804 | 2,967 | 2,677 | 2,230 | Upgrade |
Other Operating Expenses | - | 637 | 460 | 316 | 442 | Upgrade |
Operating Expenses | 4,943 | 3,441 | 3,427 | 2,993 | 2,672 | Upgrade |
Operating Income | 2,935 | 5,451 | 2,141 | 4,612 | 3,437 | Upgrade |
Interest Expense | -405 | -529 | -305 | -141 | -182 | Upgrade |
Interest & Investment Income | 9 | 1 | 1 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 47 | 14 | -49 | -130 | -91 | Upgrade |
EBT Excluding Unusual Items | 2,586 | 4,937 | 1,788 | 4,341 | 3,164 | Upgrade |
Gain (Loss) on Sale of Investments | 46 | -5 | -22 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | Upgrade |
Asset Writedown | - | -8 | -92 | -94 | -182 | Upgrade |
Other Unusual Items | - | -1 | -2 | - | - | Upgrade |
Pretax Income | 2,633 | 4,923 | 1,672 | 4,247 | 2,982 | Upgrade |
Income Tax Expense | 1,113 | 1,603 | 642 | 1,389 | 1,020 | Upgrade |
Earnings From Continuing Operations | 1,520 | 3,320 | 1,030 | 2,858 | 1,962 | Upgrade |
Minority Interest in Earnings | 1 | - | - | - | - | Upgrade |
Net Income | 1,521 | 3,320 | 1,030 | 2,858 | 1,962 | Upgrade |
Net Income to Common | 1,521 | 3,320 | 1,030 | 2,858 | 1,962 | Upgrade |
Net Income Growth | -54.19% | 222.33% | -63.96% | 45.67% | 7.45% | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Change (YoY) | -0.91% | 0.07% | 0.09% | -1.40% | -2.22% | Upgrade |
EPS (Basic) | 53.29 | 115.25 | 35.79 | 99.57 | 67.51 | Upgrade |
EPS (Diluted) | 53.28 | 115.21 | 35.77 | 99.34 | 67.24 | Upgrade |
EPS Growth | -53.75% | 222.09% | -63.99% | 47.74% | 9.87% | Upgrade |
Free Cash Flow | -1,102 | 25,845 | -33,193 | 3,481 | 9,662 | Upgrade |
Free Cash Flow Per Share | -38.59 | 896.86 | -1152.60 | 120.98 | 331.11 | Upgrade |
Dividend Per Share | 45.000 | 41.000 | 35.000 | 28.500 | 21.500 | Upgrade |
Dividend Growth | 9.76% | 17.14% | 22.81% | 32.56% | 26.47% | Upgrade |
Gross Margin | 14.43% | 14.88% | 25.09% | 18.99% | 17.85% | Upgrade |
Operating Margin | 5.38% | 9.12% | 9.65% | 11.52% | 10.04% | Upgrade |
Profit Margin | 2.79% | 5.56% | 4.64% | 7.14% | 5.73% | Upgrade |
Free Cash Flow Margin | -2.02% | 43.25% | -149.58% | 8.69% | 28.24% | Upgrade |
EBITDA | 3,038 | 5,611 | 2,286 | 4,775 | 3,681 | Upgrade |
EBITDA Margin | 5.57% | 9.39% | 10.30% | 11.92% | 10.76% | Upgrade |
D&A For EBITDA | 103 | 160 | 145 | 163 | 244 | Upgrade |
EBIT | 2,935 | 5,451 | 2,141 | 4,612 | 3,437 | Upgrade |
EBIT Margin | 5.38% | 9.12% | 9.65% | 11.52% | 10.04% | Upgrade |
Effective Tax Rate | 42.27% | 32.56% | 38.40% | 32.70% | 34.21% | Upgrade |
Advertising Expenses | - | 207 | 460 | 681 | 355 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.