Good Com Asset Co., Ltd. (TYO:3475)
Japan
· Delayed Price · Currency is JPY 1,174.00
-29.00 (-2.41%)
Apr 24, 2025, 3:30 PM JST
Good Com Asset Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 59,230 | 59,753 | 22,190 | 40,048 | 34,216 | 26,323 | Upgrade
|
| Revenue Growth (YoY) | 165.17% | 169.28% | -44.59% | 17.04% | 29.98% | 12.61% | Upgrade
|
| Cost of Revenue | 50,562 | 50,861 | 16,622 | 32,443 | 28,107 | 21,532 | Upgrade
|
| Gross Profit | 8,668 | 8,892 | 5,568 | 7,605 | 6,109 | 4,791 | Upgrade
|
| Selling, General & Admin | 2,787 | 2,804 | 2,967 | 2,677 | 2,230 | 1,633 | Upgrade
|
| Other Operating Expenses | 637 | 637 | 460 | 316 | 442 | 328 | Upgrade
|
| Operating Expenses | 3,424 | 3,441 | 3,427 | 2,993 | 2,672 | 1,961 | Upgrade
|
| Operating Income | 5,244 | 5,451 | 2,141 | 4,612 | 3,437 | 2,830 | Upgrade
|
| Interest Expense | -438 | -529 | -305 | -141 | -182 | -158 | Upgrade
|
| Interest & Investment Income | 1 | 1 | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 32 | 14 | -49 | -130 | -91 | -29 | Upgrade
|
| EBT Excluding Unusual Items | 4,839 | 4,937 | 1,788 | 4,341 | 3,164 | 2,643 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4 | -5 | -22 | - | - | - | Upgrade
|
| Asset Writedown | -8 | -8 | -92 | -94 | -182 | - | Upgrade
|
| Other Unusual Items | -1 | -1 | -2 | - | - | - | Upgrade
|
| Pretax Income | 4,826 | 4,923 | 1,672 | 4,247 | 2,982 | 2,643 | Upgrade
|
| Income Tax Expense | 1,584 | 1,603 | 642 | 1,389 | 1,020 | 817 | Upgrade
|
| Net Income | 3,242 | 3,320 | 1,030 | 2,858 | 1,962 | 1,826 | Upgrade
|
| Net Income to Common | 3,242 | 3,320 | 1,030 | 2,858 | 1,962 | 1,826 | Upgrade
|
| Net Income Growth | 217.53% | 222.33% | -63.96% | 45.67% | 7.45% | 62.02% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 30 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.07% | 0.09% | -1.40% | -2.22% | -0.50% | Upgrade
|
| EPS (Basic) | 112.72 | 115.25 | 35.79 | 99.57 | 67.51 | 62.23 | Upgrade
|
| EPS (Diluted) | 112.68 | 115.21 | 35.77 | 99.34 | 67.24 | 61.20 | Upgrade
|
| EPS Growth | 218.12% | 222.09% | -63.99% | 47.74% | 9.87% | 62.83% | Upgrade
|
| Free Cash Flow | - | 25,845 | -33,193 | 3,481 | 9,662 | -6,117 | Upgrade
|
| Free Cash Flow Per Share | - | 896.86 | -1152.60 | 120.98 | 331.11 | -204.97 | Upgrade
|
| Dividend Per Share | 41.000 | 41.000 | 35.000 | 28.500 | 21.500 | 17.000 | Upgrade
|
| Dividend Growth | 17.14% | 17.14% | 22.81% | 32.56% | 26.47% | 44.68% | Upgrade
|
| Gross Margin | 14.63% | 14.88% | 25.09% | 18.99% | 17.85% | 18.20% | Upgrade
|
| Operating Margin | 8.85% | 9.12% | 9.65% | 11.52% | 10.04% | 10.75% | Upgrade
|
| Profit Margin | 5.47% | 5.56% | 4.64% | 7.14% | 5.73% | 6.94% | Upgrade
|
| Free Cash Flow Margin | - | 43.25% | -149.58% | 8.69% | 28.24% | -23.24% | Upgrade
|
| EBITDA | 5,408 | 5,611 | 2,286 | 4,775 | 3,681 | 2,926 | Upgrade
|
| EBITDA Margin | 9.13% | 9.39% | 10.30% | 11.92% | 10.76% | 11.12% | Upgrade
|
| D&A For EBITDA | 163.75 | 160 | 145 | 163 | 244 | 96 | Upgrade
|
| EBIT | 5,244 | 5,451 | 2,141 | 4,612 | 3,437 | 2,830 | Upgrade
|
| EBIT Margin | 8.85% | 9.12% | 9.65% | 11.52% | 10.04% | 10.75% | Upgrade
|
| Effective Tax Rate | 32.82% | 32.56% | 38.40% | 32.70% | 34.21% | 30.91% | Upgrade
|
| Advertising Expenses | - | 207 | 460 | 681 | 355 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.