CENTRAL REIT Investment Corporation (TYO:3488)

CENTRAL REIT Investment Income Statement

Financials in millions JPY. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Rental Revenue	3,401	3,344	3,311	3,040	2,598
Gain (Loss) on Sale of Assets (Rev)	154	-	-	445	-
Total Revenue	3,555	3,344	3,311	3,485	2,598
Revenue Growth (YoY	6.31%	1.00%	-4.99%	34.14%	-4.03%
Property Expenses	1,443	1,371	1,400	1,286	1,090
Selling, General & Administrative	36	34	34	29	24
Other Operating Expenses	107	82	85	101	66
Total Operating Expenses	1,586	1,487	1,519	1,416	1,180
Operating Income	1,969	1,857	1,792	2,069	1,418
Interest Expense	-229	-189	-174	-187	-116
Interest & Investment Income	4	-	-	-	-
Other Non-Operating Income	-5	-7	-6	-5	-5
EBT Excluding Unusual Items	1,739	1,661	1,612	1,877	1,297
Other Unusual Items	-4	-8	-8	-4	-
Pretax Income	1,735	1,653	1,604	1,873	1,297
Net Income	1,735	1,653	1,604	1,873	1,297
Net Income to Common	1,735	1,653	1,604	1,873	1,297
Net Income Growth	4.96%	3.06%	-14.36%	44.41%	-7.03%
Basic Shares Outstanding	0	0	0	0	0
Diluted Shares Outstanding	0	0	0	0	0
Shares Change (YoY)	-	-	5.59%	5.83%	-
EPS (Basic)	6949.73	6621.27	6424.99	7921.91	5805.73
EPS (Diluted)	6949.73	6621.27	6424.99	7921.91	5805.73
EPS Growth	4.96%	3.06%	-18.90%	36.45%	-7.03%
Operating Margin	55.39%	55.53%	54.12%	59.37%	54.58%
Profit Margin	48.80%	49.43%	48.45%	53.74%	49.92%
EBITDA	2,352	2,212	2,131	2,374	1,689
EBITDA Margin	66.16%	66.15%	64.36%	68.12%	65.01%
D&A For Ebitda	383	355	339	305	271
EBIT	1,969	1,857	1,792	2,069	1,418
EBIT Margin	55.39%	55.53%	54.12%	59.37%	54.58%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.