MIRARTH Real Estate Investment Corporation (TYO:3492)
Japan · Delayed Price · Currency is JPY 75,700
+200 (0.26%)
Oct 26, 2026, 3:30 PM JST
TYO:3492 Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Rental Revenue | 10,789 | 10,205 | 8,105 | 7,210 | 6,319 |
Gain (Loss) on Sale of Assets (Rev) | 328.24 | 724 | - | 137.58 | 968.9 |
Other Revenue | 290.22 | - | 186.61 | 151.28 | 287.66 |
| 11,407 | 10,929 | 8,292 | 7,499 | 7,576 | |
Revenue Growth (YoY | 4.38% | 31.81% | 10.57% | -1.02% | 27.63% |
Property Expenses | 4,234 | 3,865 | 3,217 | 2,924 | 2,589 |
Selling, General & Administrative | 4.4 | 4 | 4.4 | 4.4 | 4.8 |
Other Operating Expenses | 310.78 | 332 | 221.4 | 219.19 | 312.75 |
Total Operating Expenses | 4,549 | 4,201 | 3,443 | 3,148 | 2,907 |
Operating Income | 6,858 | 6,728 | 4,849 | 4,351 | 4,669 |
Interest Expense | -1,471 | -1,202 | -671.06 | -589.19 | -361.34 |
Interest & Investment Income | 26.6 | 11 | 0.04 | 0.04 | 0.94 |
Other Non-Operating Income | -169.65 | - | -131.24 | -120.75 | -222.99 |
EBT Excluding Unusual Items | 5,245 | 5,537 | 4,047 | 3,641 | 4,086 |
Gain (Loss) on Sale of Assets | - | - | - | - | -555.21 |
Total Insurance Settlements | - | - | 0.3 | 0.41 | 3.44 |
Other Unusual Items | -14 | -36 | -18 | -13 | - |
Pretax Income | 5,231 | 5,501 | 4,029 | 3,629 | 3,534 |
Income Tax Expense | 50.3 | 142 | 50.89 | 50.83 | 6.13 |
Net Income | 5,180 | 5,359 | 3,978 | 3,578 | 3,528 |
Net Income to Common | 5,180 | 5,359 | 3,978 | 3,578 | 3,528 |
Net Income Growth | -3.33% | 34.72% | 11.19% | 1.41% | 16.05% |
Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 |
Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 |
Shares Change | 6.02% | 23.24% | 10.70% | 15.60% | 24.32% |
EPS (Basic) | 5388.64 | 5910.01 | 5406.43 | 5382.79 | 6135.92 |
EPS (Diluted) | 5388.64 | 5910.01 | 5406.43 | 5382.79 | 6135.92 |
EPS Growth | -8.82% | 9.31% | 0.44% | -12.27% | -6.66% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Dividend Per Share | - | - | - | - | 6128.000 |
Dividend Growth | - | - | - | - | -2.05% |
Operating Margin | 60.12% | 61.56% | 58.48% | 58.02% | 61.63% |
Profit Margin | 45.41% | 49.04% | 47.98% | 47.71% | 46.57% |
EBITDA | 8,424 | 8,203 | 6,028 | 5,382 | 5,544 |
EBITDA Margin | 73.85% | 75.06% | 72.69% | 71.77% | 73.18% |
D&A For Ebitda | 1,566 | 1,475 | 1,179 | 1,030 | 874.39 |
EBIT | 6,858 | 6,728 | 4,849 | 4,351 | 4,669 |
EBIT Margin | 60.12% | 61.56% | 58.48% | 58.02% | 61.63% |
Funds From Operations (FFO) | 3,005 | - | 2,405 | - | - |
FFO Payout Ratio | 169.06% | - | 151.97% | - | - |
Effective Tax Rate | 0.96% | 2.58% | 1.26% | 1.40% | 0.17% |
Revenue as Reported | 5,562 | - | 3,892 | 3,613 | 7,576 |