Mullion Co., Ltd. (TYO:3494)
Japan flag Japan · Delayed Price · Currency is JPY
352.00
+3.00 (0.86%)
Dec 29, 2025, 3:30 PM JST

Mullion Statistics

Total Valuation

Mullion has a market cap or net worth of JPY 2.73 billion. The enterprise value is 9.22 billion.

Market Cap2.73B
Enterprise Value 9.22B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

Mullion has 7.83 million shares outstanding. The number of shares has increased by 0.07% in one year.

Current Share Class 7.83M
Shares Outstanding 7.83M
Shares Change (YoY) +0.07%
Shares Change (QoQ) +2.93%
Owned by Insiders (%) 47.60%
Owned by Institutions (%) 6.73%
Float 1.06M

Valuation Ratios

The trailing PE ratio is 6.00.

PE Ratio 6.00
Forward PE n/a
PS Ratio 0.84
PB Ratio 0.57
P/TBV Ratio 0.58
P/FCF Ratio 2.95
P/OCF Ratio 1.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.49, with an EV/FCF ratio of 9.95.

EV / Earnings 20.09
EV / Sales 2.83
EV / EBITDA 8.49
EV / EBIT 10.54
EV / FCF 9.95

Financial Position

The company has a current ratio of 1.33, with a Debt / Equity ratio of 1.75.

Current Ratio 1.33
Quick Ratio 0.93
Debt / Equity 1.75
Debt / EBITDA 7.68
Debt / FCF 9.00
Interest Coverage 6.48

Financial Efficiency

Return on equity (ROE) is 10.09% and return on invested capital (ROIC) is 4.18%.

Return on Equity (ROE) 10.09%
Return on Assets (ROA) 2.91%
Return on Invested Capital (ROIC) 4.18%
Return on Capital Employed (ROCE) 5.21%
Revenue Per Employee 162.70M
Profits Per Employee 22.95M
Employee Count20
Asset Turnover 0.17
Inventory Turnover 1.48

Taxes

In the past 12 months, Mullion has paid 205.00 million in taxes.

Income Tax 205.00M
Effective Tax Rate 30.87%

Stock Price Statistics

The stock price has decreased by -3.59% in the last 52 weeks. The beta is 0.11, so Mullion's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change -3.59%
50-Day Moving Average 387.66
200-Day Moving Average 398.84
Relative Strength Index (RSI) 25.24
Average Volume (20 Days) 13,110

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mullion had revenue of JPY 3.25 billion and earned 459.00 million in profits. Earnings per share was 58.14.

Revenue3.25B
Gross Profit 1.38B
Operating Income 875.00M
Pretax Income 664.00M
Net Income 459.00M
EBITDA 1.09B
EBIT 875.00M
Earnings Per Share (EPS) 58.14
Full Income Statement

Balance Sheet

The company has 1.85 billion in cash and 8.34 billion in debt, giving a net cash position of -6.49 billion or -829.00 per share.

Cash & Cash Equivalents 1.85B
Total Debt 8.34B
Net Cash -6.49B
Net Cash Per Share -829.00
Equity (Book Value) 4.77B
Book Value Per Share 608.23
Working Capital 663.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.60 billion and capital expenditures -668.00 million, giving a free cash flow of 927.00 million.

Operating Cash Flow 1.60B
Capital Expenditures -668.00M
Free Cash Flow 927.00M
FCF Per Share 118.43
Full Cash Flow Statement

Margins

Gross margin is 42.38%, with operating and profit margins of 26.89% and 14.11%.

Gross Margin 42.38%
Operating Margin 26.89%
Pretax Margin 20.41%
Profit Margin 14.11%
EBITDA Margin 33.37%
EBIT Margin 26.89%
FCF Margin 28.49%

Dividends & Yields

This stock pays an annual dividend of 6.00, which amounts to a dividend yield of 1.72%.

Dividend Per Share 6.00
Dividend Yield 1.72%
Dividend Growth (YoY) 15.38%
Years of Dividend Growth 3
Payout Ratio 8.71%
Buyback Yield -0.07%
Shareholder Yield 1.65%
Earnings Yield 16.80%
FCF Yield 33.93%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 30, 2024. It was a forward split with a ratio of 5.

Last Split Date Jan 30, 2024
Split Type Forward
Split Ratio 5

Scores

Mullion has an Altman Z-Score of 0.66 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.66
Piotroski F-Score 7