Mullion Co., Ltd. (TYO:3494)
Japan flag Japan · Delayed Price · Currency is JPY
428.00
+9.00 (2.15%)
Jul 7, 2025, 1:36 PM JST

Mullion Statistics

Total Valuation

Mullion has a market cap or net worth of JPY 3.28 billion. The enterprise value is 10.61 billion.

Market Cap 3.28B
Enterprise Value 10.61B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

Mullion has 7.83 million shares outstanding. The number of shares has increased by 67.34% in one year.

Current Share Class 7.83M
Shares Outstanding 7.83M
Shares Change (YoY) +67.34%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 46.02%
Owned by Institutions (%) 6.85%
Float 1.25M

Valuation Ratios

The trailing PE ratio is 11.51.

PE Ratio 11.51
Forward PE n/a
PS Ratio 1.27
PB Ratio 0.75
P/TBV Ratio 0.77
P/FCF Ratio n/a
P/OCF Ratio 3.12
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.62, with an EV/FCF ratio of -57.36.

EV / Earnings 36.97
EV / Sales 4.12
EV / EBITDA 12.62
EV / EBIT 17.12
EV / FCF -57.36

Financial Position

The company has a current ratio of 2.14, with a Debt / Equity ratio of 2.02.

Current Ratio 2.14
Quick Ratio 0.94
Debt / Equity 2.02
Debt / EBITDA 10.46
Debt / FCF -47.55
Interest Coverage 5.25

Financial Efficiency

Return on equity (ROE) is 6.81% and return on invested capital (ROIC) is 2.96%.

Return on Equity (ROE) 6.81%
Return on Assets (ROA) 2.08%
Return on Invested Capital (ROIC) 2.96%
Return on Capital Employed (ROCE) 3.58%
Revenue Per Employee 128.65M
Profits Per Employee 14.35M
Employee Count 20
Asset Turnover 0.14
Inventory Turnover 1.18

Taxes

In the past 12 months, Mullion has paid 155.00 million in taxes.

Income Tax 155.00M
Effective Tax Rate 35.07%

Stock Price Statistics

The stock price has increased by +5.28% in the last 52 weeks. The beta is 0.01, so Mullion's price volatility has been lower than the market average.

Beta (5Y) 0.01
52-Week Price Change +5.28%
50-Day Moving Average 362.26
200-Day Moving Average 365.27
Relative Strength Index (RSI) 60.71
Average Volume (20 Days) 67,375

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mullion had revenue of JPY 2.57 billion and earned 287.00 million in profits. Earnings per share was 36.42.

Revenue 2.57B
Gross Profit 1.10B
Operating Income 620.00M
Pretax Income 442.00M
Net Income 287.00M
EBITDA 841.00M
EBIT 620.00M
Earnings Per Share (EPS) 36.42
Full Income Statement

Balance Sheet

The company has 1.47 billion in cash and 8.80 billion in debt, giving a net cash position of -7.33 billion or -936.70 per share.

Cash & Cash Equivalents 1.47B
Total Debt 8.80B
Net Cash -7.33B
Net Cash Per Share -936.70
Equity (Book Value) 4.35B
Book Value Per Share 555.03
Working Capital 1.77B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.05 billion and capital expenditures -1.24 billion, giving a free cash flow of -185.00 million.

Operating Cash Flow 1.05B
Capital Expenditures -1.24B
Free Cash Flow -185.00M
FCF Per Share -23.63
Full Cash Flow Statement

Margins

Gross margin is 42.87%, with operating and profit margins of 24.10% and 11.15%.

Gross Margin 42.87%
Operating Margin 24.10%
Pretax Margin 17.18%
Profit Margin 11.15%
EBITDA Margin 32.69%
EBIT Margin 24.10%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 6.00, which amounts to a dividend yield of 1.43%.

Dividend Per Share 6.00
Dividend Yield 1.43%
Dividend Growth (YoY) 15.38%
Years of Dividend Growth 3
Payout Ratio 13.94%
Buyback Yield -67.34%
Shareholder Yield -65.90%
Earnings Yield 8.75%
FCF Yield -5.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 30, 2024. It was a forward split with a ratio of 5.

Last Split Date Jan 30, 2024
Split Type Forward
Split Ratio 5

Scores

Mullion has an Altman Z-Score of 0.62 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.62
Piotroski F-Score 7