Mullion Co., Ltd. (TYO:3494)
Japan flag Japan · Delayed Price · Currency is JPY
453.00
+7.00 (1.57%)
Sep 7, 2026, 3:30 PM JST

Mullion Statistics

Total Valuation

Mullion has a market cap or net worth of JPY 3.55 billion. The enterprise value is 10.25 billion.

Market Cap3.55B
Enterprise Value 10.25B

Important Dates

The last earnings date was Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Mullion has 7.83 million shares outstanding. The number of shares has increased by 0.95% in one year.

Current Share Class 7.83M
Shares Outstanding 7.83M
Shares Change (YoY) +0.95%
Shares Change (QoQ) +1.64%
Owned by Insiders (%) 47.84%
Owned by Institutions (%) 6.88%
Float 1.42M

Valuation Ratios

The trailing PE ratio is 4.95.

PE Ratio 4.95
Forward PE n/a
PS Ratio 0.83
PB Ratio 0.70
P/TBV Ratio 0.71
P/FCF Ratio n/a
P/OCF Ratio 2.04
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 14.13
EV / Sales 2.40
EV / EBITDA 6.98
EV / EBIT 8.02
EV / FCF n/a

Financial Position

The company has a current ratio of 0.83, with a Debt / Equity ratio of 1.73.

Current Ratio 0.83
Quick Ratio 0.82
Debt / Equity 1.73
Debt / EBITDA 5.96
Debt / FCF -56.45
Interest Coverage 8.08

Financial Efficiency

Return on equity (ROE) is 15.41% and return on invested capital (ROIC) is 7.35%.

Return on Equity (ROE) 15.41%
Return on Assets (ROA) 4.15%
Return on Invested Capital (ROIC) 7.35%
Return on Capital Employed (ROCE) 7.61%
Weighted Average Cost of Capital (WACC) 2.43%
Revenue Per Employee 213.50M
Profits Per Employee 36.25M
Employee Count20
Asset Turnover 0.22
Inventory Turnover 2.87

Taxes

In the past 12 months, Mullion has paid 321.00 million in taxes.

Income Tax 321.00M
Effective Tax Rate 30.69%

Stock Price Statistics

The stock price has decreased by -10.12% in the last 52 weeks. The beta is 0.19, so Mullion's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change -10.12%
50-Day Moving Average 427.44
200-Day Moving Average 377.82
Relative Strength Index (RSI) 64.99
Average Volume (20 Days) 9,295

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mullion had revenue of JPY 4.27 billion and earned 725.00 million in profits. Earnings per share was 91.46.

Revenue4.27B
Gross Profit 1.77B
Operating Income 1.28B
Pretax Income 1.05B
Net Income 725.00M
EBITDA 1.47B
EBIT 1.28B
Earnings Per Share (EPS) 91.46
Full Income Statement

Balance Sheet

The company has 2.05 billion in cash and 8.75 billion in debt, with a net cash position of -6.70 billion or -856.09 per share.

Cash & Cash Equivalents 2.05B
Total Debt 8.75B
Net Cash -6.70B
Net Cash Per Share -856.09
Equity (Book Value) 5.04B
Book Value Per Share 643.57
Working Capital -420.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.74 billion and capital expenditures -1.89 billion, giving a free cash flow of -155.00 million.

Operating Cash Flow 1.74B
Capital Expenditures -1.89B
Depreciation & Amortization 191.50M
Net Borrowing 640.00M
Free Cash Flow -155.00M
FCF Per Share -19.80
Full Cash Flow Statement

Margins

Gross margin is 41.52%, with operating and profit margins of 29.91% and 16.98%.

Gross Margin 41.52%
Operating Margin 29.91%
Pretax Margin 24.50%
Profit Margin 16.98%
EBITDA Margin 34.39%
EBIT Margin 29.91%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 7.00, which amounts to a dividend yield of 1.58%.

Dividend Per Share 7.00
Dividend Yield 1.58%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 4
Payout Ratio n/a
Buyback Yield -0.95%
Shareholder Yield 0.63%
Earnings Yield 20.45%
FCF Yield -4.37%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 30, 2024. It was a forward split with a ratio of 5.

Last Split Date Jan 30, 2024
Split Type Forward
Split Ratio 5

Scores

Mullion has an Altman Z-Score of 0.73 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.73
Piotroski F-Score 6