Kasumigaseki Capital Co.,Ltd. (TYO:3498)
Japan flag Japan · Delayed Price · Currency is JPY
6,340.00
+70.00 (1.12%)
Apr 15, 2026, 3:30 PM JST

Kasumigaseki Capital Statistics

Total Valuation

TYO:3498 has a market cap or net worth of JPY 153.86 billion. The enterprise value is 180.91 billion.

Market Cap153.86B
Enterprise Value 180.91B

Important Dates

The next estimated earnings date is Monday, June 29, 2026.

Earnings Date Jun 29, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

TYO:3498 has 24.54 million shares outstanding. The number of shares has increased by 7.27% in one year.

Current Share Class 24.54M
Shares Outstanding 24.54M
Shares Change (YoY) +7.27%
Shares Change (QoQ) +18.02%
Owned by Insiders (%) 25.10%
Owned by Institutions (%) 18.98%
Float 18.38M

Valuation Ratios

The trailing PE ratio is 10.53 and the forward PE ratio is 7.53.

PE Ratio 10.53
Forward PE 7.53
PS Ratio 1.24
PB Ratio 2.04
P/TBV Ratio 2.10
P/FCF Ratio n/a
P/OCF Ratio 15.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.67, with an EV/FCF ratio of -100.79.

EV / Earnings 14.19
EV / Sales 1.46
EV / EBITDA 7.67
EV / EBIT 8.15
EV / FCF -100.79

Financial Position

The company has a current ratio of 3.24, with a Debt / Equity ratio of 0.92.

Current Ratio 3.24
Quick Ratio 1.19
Debt / Equity 0.92
Debt / EBITDA 2.94
Debt / FCF -38.70
Interest Coverage 12.25

Financial Efficiency

Return on equity (ROE) is 26.39% and return on invested capital (ROIC) is 15.59%.

Return on Equity (ROE) 26.39%
Return on Assets (ROA) 10.40%
Return on Invested Capital (ROIC) 15.59%
Return on Capital Employed (ROCE) 17.72%
Weighted Average Cost of Capital (WACC) 5.91%
Revenue Per Employee 170.38M
Profits Per Employee 17.54M
Employee Count727
Asset Turnover 0.93
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:3498 has paid 6.54 billion in taxes.

Income Tax 6.54B
Effective Tax Rate 32.19%

Stock Price Statistics

The stock price has increased by +2.01% in the last 52 weeks. The beta is 0.64, so TYO:3498's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change +2.01%
50-Day Moving Average 6,881.80
200-Day Moving Average 8,079.18
Relative Strength Index (RSI) 45.24
Average Volume (20 Days) 433,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3498 had revenue of JPY 123.87 billion and earned 12.75 billion in profits. Earnings per share was 595.40.

Revenue123.87B
Gross Profit 43.62B
Operating Income 22.19B
Pretax Income 20.31B
Net Income 12.75B
EBITDA 23.60B
EBIT 22.19B
Earnings Per Share (EPS) 595.40
Full Income Statement

Balance Sheet

The company has 42.85 billion in cash and 69.46 billion in debt, with a net cash position of -26.61 billion or -1,084.55 per share.

Cash & Cash Equivalents 42.85B
Total Debt 69.46B
Net Cash -26.61B
Net Cash Per Share -1,084.55
Equity (Book Value) 75.53B
Book Value Per Share 3,059.82
Working Capital 85.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.13 billion and capital expenditures -11.92 billion, giving a free cash flow of -1.80 billion.

Operating Cash Flow 10.13B
Capital Expenditures -11.92B
Depreciation & Amortization 1.40B
Net Borrowing 6.92B
Free Cash Flow -1.80B
FCF Per Share -73.15
Full Cash Flow Statement

Margins

Gross margin is 35.21%, with operating and profit margins of 17.92% and 10.29%.

Gross Margin 35.21%
Operating Margin 17.92%
Pretax Margin 16.40%
Profit Margin 10.29%
EBITDA Margin 19.05%
EBIT Margin 17.92%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 82.50, which amounts to a dividend yield of 1.32%.

Dividend Per Share 82.50
Dividend Yield 1.32%
Dividend Growth (YoY) -31.25%
Years of Dividend Growth 3
Payout Ratio 18.59%
Buyback Yield -7.27%
Shareholder Yield -5.97%
Earnings Yield 8.29%
FCF Yield -1.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Aug 28, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:3498 has an Altman Z-Score of 3.11 and a Piotroski F-Score of 5.

Altman Z-Score 3.11
Piotroski F-Score 5