Kasumigaseki Capital Co.,Ltd. (TYO:3498)
Japan flag Japan · Delayed Price · Currency is JPY
6,940.00
+70.00 (1.02%)
Jul 24, 2026, 3:30 PM JST

Kasumigaseki Capital Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
134,42896,50165,68537,28220,78014,295
Revenue Growth
62.67%46.91%76.18%79.41%45.37%78.51%
Gross Profit
41,61936,43618,55910,0996,1784,409
Operating Income
17,76618,9348,5374,4432,1421,328
Net Income
10,75210,2505,0202,0501,018793
Earnings Per Share
475.53512.32265.97124.9064.6858.20
EPS Growth
47.04%92.62%112.95%93.11%11.12%473.45%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
40,05424,01611,6965,9025,5843,908
Total Debt
98,64868,86841,88528,28118,4047,502
Net Cash (Debt)
-58,594-44,852-30,189-22,379-12,820-3,594
Net Cash Growth
------
Net Cash Per Share
-2591.45-2241.79-1599.51-1360.50-814.16-263.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-6,893-8,446-7,912-11,689972
Capital Expenditures
--6,497-1,899-465-203-1,664
Free Cash Flow
-396-10,345-8,377-11,892-692
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
30.96%37.76%28.26%27.09%29.73%30.84%
Operating Margin
13.22%19.62%13.00%11.92%10.31%9.29%
Pretax Margin
12.02%17.78%12.25%10.65%7.44%7.24%
Profit Margin
8.00%10.62%7.64%5.50%4.90%5.55%
FCF Margin
-0.41%-15.75%-22.47%-57.23%-4.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
82.500120.00060.00030.00015.00010.000
Dividend Per Share Growth
-31.25%100.00%100.00%100.00%50.00%100.00%
Dividend Yield
1.19%1.30%0.81%1.18%1.03%0.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
14.5917.8229.2920.8023.8517.73
Forward PE
7.5513.3215.9817.3716.81-
P/FCF Ratio
-461.17----
PS Ratio
1.271.892.241.141.170.98