SUMINOE Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	17,008	15,364	16,835	13,925	10,637	12,005
Market Cap Growth	6.56%	-8.74%	20.90%	30.90%	-11.39%	-1.41%
Enterprise Value	35,757	35,926	35,510	35,680	29,837	24,078
Last Close Price	1282.00	1139.89	1181.15	1009.77	751.85	816.73
PE Ratio	30.68	22.97	19.26	43.51	37.85	29.35
Forward PE	-	11.50	11.50	11.50	11.50	21.73
PS Ratio	0.16	0.15	0.16	0.15	0.13	0.15
PB Ratio	0.43	0.41	0.45	0.41	0.32	0.36
P/TBV Ratio	0.54	0.52	0.55	0.51	0.40	0.45
P/FCF Ratio	-	130.20	3.76	-	-	5.70
P/OCF Ratio	-	6.73	2.26	7.72	28.37	2.88
EV/Sales Ratio	0.33	0.34	0.34	0.38	0.37	0.30
EV/EBITDA Ratio	7.01	6.79	6.39	10.12	14.73	7.95
EV/EBIT Ratio	12.83	11.96	10.76	27.53	268.80	22.93
EV/FCF Ratio	-	304.46	7.93	-	-	11.43
Debt / Equity Ratio	0.57	0.62	0.53	0.68	0.62	0.62
Debt / EBITDA Ratio	-	4.39	3.62	6.57	10.27	6.71
Debt / FCF Ratio	-	196.66	4.49	-	-	9.64
Net Debt / Equity Ratio	0.31	0.38	0.31	0.47	0.38	0.28
Net Debt / EBITDA Ratio	2.35	2.70	2.11	4.55	6.22	3.08
Net Debt / FCF Ratio	-	121.09	2.62	-14.45	-3.72	4.43
Asset Turnover	1.13	1.12	1.15	1.10	0.97	0.94
Inventory Turnover	4.97	4.93	5.04	4.78	4.53	4.52
Quick Ratio	0.84	0.81	0.90	0.85	0.81	0.97
Current Ratio	1.34	1.29	1.44	1.36	1.33	1.46
Return on Equity (ROE)	-	3.81%	4.40%	2.33%	2.10%	2.79%
Return on Assets (ROA)	-	2.00%	2.29%	0.94%	0.08%	0.77%
Return on Invested Capital (ROIC)	5.59%	2.85%	3.81%	1.46%	0.12%	1.13%
Return on Capital Employed (ROCE)	5.10%	5.70%	5.80%	2.50%	0.20%	2.00%
Earnings Yield	3.26%	4.35%	5.19%	2.30%	2.64%	3.41%
FCF Yield	-	0.77%	26.59%	-7.96%	-31.85%	17.55%
Dividend Yield	3.13%	3.51%	2.96%	2.72%	4.66%	2.14%
Payout Ratio	-	74.89%	41.30%	139.06%	123.84%	46.45%
Buyback Yield / Dilution	1.04%	-0.92%	-4.32%	-0.19%	-0.19%	3.37%
Total Shareholder Return	4.17%	2.59%	-1.36%	2.53%	4.46%	5.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.