SUMINOE Co., Ltd. (TYO:3501)
Japan flag Japan · Delayed Price · Currency is JPY
1,163.00
0.00 (0.00%)
Jul 31, 2026, 3:30 PM JST

SUMINOE Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
107,633107,633104,791103,47894,82881,713
Revenue Growth
2.71%2.71%1.27%9.12%16.05%2.52%
Gross Profit
22,29722,29722,34422,27619,42917,170
Operating Income
2,3702,3703,0033,3011,296111
Net Income
-340-340669874320281
Earnings Per Share
-25.64-25.6450.1266.0825.2422.21
EPS Growth
---24.15%161.81%13.66%-31.43%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Interior business
40,11540,11539,07637,91337,27033,549
Automotive and Vehicle Interior Business
65,24265,24263,48462,80954,34145,039
Function Materials Business
2,7362,7362,6913,2013,5513,549
Others
661661617544501483
Unallocated Adjustment
-1,123-1,123-1,078-990-836-907
Total
107,631107,631104,790103,47794,82781,713

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
8,9908,9908,9188,3757,1428,208
Total Debt
21,36421,36423,20620,10323,17020,799
Net Cash (Debt)
-12,374-12,374-14,288-11,728-16,028-12,591
Net Cash Growth
------
Net Cash Per Share
-933.20-933.20-1070.42-886.74-1264.24-995.02

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
4,9994,9992,2837,4501,803375
Capital Expenditures
-1,156-1,156-2,165-2,974-2,912-3,763
Free Cash Flow
3,8433,8431184,476-1,109-3,388
Free Cash Flow Growth
3156.78%3156.78%-97.36%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
20.72%20.72%21.32%21.53%20.49%21.01%
Operating Margin
2.20%2.20%2.87%3.19%1.37%0.14%
Pretax Margin
2.70%2.70%2.85%2.66%1.53%1.84%
Profit Margin
-0.32%-0.32%0.64%0.84%0.34%0.34%
FCF Margin
3.57%3.57%0.11%4.33%-1.17%-4.15%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
42.00040.00040.00035.00027.50035.000
Dividend Per Share Growth
0%0%14.29%27.27%-21.43%100.00%
Dividend Yield
3.61%3.40%3.56%3.01%2.76%4.72%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
--22.9719.2643.5137.85
Forward PE
-11.5011.5011.5011.5011.50
P/FCF Ratio
4.014.06130.203.76--
PS Ratio
0.140.140.150.160.150.13