SUMINOE Co., Ltd. (TYO:3501)
Japan flag Japan · Delayed Price · Currency is JPY
1,131.00
-1.00 (-0.09%)
Oct 30, 2026, 3:30 PM JST

SUMINOE Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
108,149107,633104,791103,47894,82881,713
Revenue Growth
2.33%2.71%1.27%9.12%16.05%2.52%
Gross Profit
22,62722,29722,34422,27619,42917,170
Operating Income
2,4382,3703,0033,3011,296111
Net Income
-520-340669874320281
Earnings Per Share
-39.20-25.6450.1266.0825.2422.21
EPS Growth
---24.15%161.81%13.66%-31.43%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
Interior business
40,11539,07637,91337,27033,549
Automotive and Vehicle Interior Business
65,24263,48462,80954,34145,039
Function Materials Business
2,7362,6913,2013,5513,549
Others
661617544501483
Unallocated Adjustment
-1,123-1,078-990-836-907
Total
107,631104,790103,47794,82781,713

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
8,7398,9908,9188,3757,1428,208
Total Debt
19,70321,36423,20620,10323,17020,799
Net Cash (Debt)
-10,964-12,374-14,288-11,728-16,028-12,591
Net Cash Growth
------
Net Cash Per Share
-826.57-933.25-1070.42-886.74-1264.24-995.02

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-4,9992,2837,4501,803375
Capital Expenditures
--1,156-2,165-2,974-2,912-3,763
Free Cash Flow
-3,8431184,476-1,109-3,388
Free Cash Flow Growth
-3156.78%-97.36%---

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
20.92%20.72%21.32%21.53%20.49%21.01%
Operating Margin
2.25%2.20%2.87%3.19%1.37%0.14%
Pretax Margin
2.55%2.70%2.85%2.66%1.53%1.84%
Profit Margin
-0.48%-0.32%0.64%0.84%0.34%0.34%
FCF Margin
-3.57%0.11%4.33%-1.17%-4.15%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
42.00040.00040.00035.00027.50035.000
Dividend Per Share Growth
-4.82%0%14.29%27.27%-21.43%100.00%
Dividend Yield
3.71%3.40%3.45%2.81%2.51%4.17%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
--22.9719.2643.5137.85
Forward PE
-11.5011.5011.5011.5011.50
P/FCF Ratio
3.904.06130.203.76--
PS Ratio
0.140.140.150.160.150.13