Nitto Seimo Co., Ltd. (TYO:3524)
Japan · Delayed Price · Currency is JPY 1,562.00
+4.00 (0.26%)
At close: Mar 27, 2026
Nitto Seimo Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 21,977 | 21,600 | 20,899 | 19,300 | 18,373 | 17,680 | |
Revenue Growth (YoY) | 1.81% | 3.35% | 8.29% | 5.04% | 3.92% | -3.64% |
Cost of Revenue | 17,901 | 17,433 | 16,993 | 15,646 | 14,760 | 13,842 |
Gross Profit | 4,076 | 4,167 | 3,906 | 3,654 | 3,613 | 3,838 |
Selling, General & Admin | 3,116 | 2,957 | 3,119 | 2,959 | 2,783 | 2,747 |
Research & Development | 137 | 137 | 146 | 187 | 202 | 165 |
Amortization of Goodwill & Intangibles | 17 | 17 | 18 | 19 | 19 | 24 |
Operating Expenses | 3,645 | 3,486 | 3,475 | 3,470 | 3,280 | 3,065 |
Operating Income | 431 | 681 | 431 | 184 | 333 | 773 |
Interest Expense | -175 | -131 | -87 | -80 | -67 | -55 |
Interest & Investment Income | 35 | 32 | 32 | 29 | 26 | 113 |
Earnings From Equity Investments | 21 | -25 | 2 | 28 | -62 | -62 |
Currency Exchange Gain (Loss) | 44 | -14 | 218 | 117 | 184 | 33 |
Other Non Operating Income (Expenses) | 378 | 285 | 239 | 217 | 128 | 61 |
EBT Excluding Unusual Items | 734 | 828 | 835 | 495 | 542 | 863 |
Gain (Loss) on Sale of Investments | - | 17 | - | - | -5 | - |
Asset Writedown | - | - | - | -378 | -70 | -44 |
Other Unusual Items | - | - | -7 | -18 | -29 | -173 |
Pretax Income | 734 | 845 | 828 | 99 | 438 | 646 |
Income Tax Expense | 304 | 318 | 278 | 40 | 243 | 220 |
Earnings From Continuing Operations | 430 | 527 | 550 | 59 | 195 | 426 |
Minority Interest in Earnings | 1 | 7 | -4 | -9 | -5 | -7 |
Net Income | 431 | 534 | 546 | 50 | 190 | 419 |
Net Income to Common | 431 | 534 | 546 | 50 | 190 | 419 |
Net Income Growth | -37.72% | -2.20% | 992.00% | -73.68% | -54.65% | 48.58% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.01% | - | - | - | - | 0.04% |
EPS (Basic) | 166.22 | 205.94 | 210.57 | 19.28 | 73.27 | 161.59 |
EPS (Diluted) | 166.22 | 205.94 | 210.57 | 19.28 | 73.27 | 161.59 |
EPS Growth | -37.71% | -2.20% | 992.00% | -73.68% | -54.65% | 48.52% |
Free Cash Flow | - | 398 | -715 | -471 | -2,773 | -1,743 |
Free Cash Flow Per Share | - | 153.49 | -275.74 | -181.64 | -1069.42 | -672.19 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Gross Margin | 18.55% | 19.29% | 18.69% | 18.93% | 19.66% | 21.71% |
Operating Margin | 1.96% | 3.15% | 2.06% | 0.95% | 1.81% | 4.37% |
Profit Margin | 1.96% | 2.47% | 2.61% | 0.26% | 1.03% | 2.37% |
Free Cash Flow Margin | - | 1.84% | -3.42% | -2.44% | -15.09% | -9.86% |
EBITDA | 1,392 | 1,652 | 1,416 | 1,161 | 941 | 1,331 |
EBITDA Margin | 6.33% | 7.65% | 6.78% | 6.02% | 5.12% | 7.53% |
D&A For EBITDA | 960.5 | 971 | 985 | 977 | 608 | 558 |
EBIT | 431 | 681 | 431 | 184 | 333 | 773 |
EBIT Margin | 1.96% | 3.15% | 2.06% | 0.95% | 1.81% | 4.37% |
Effective Tax Rate | 41.42% | 37.63% | 33.58% | 40.40% | 55.48% | 34.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.