Nitto Seimo Co., Ltd. (TYO:3524)
Japan · Delayed Price · Currency is JPY 1,439.00
+5.00 (0.35%)
Jun 19, 2026, 9:17 AM JST
Nitto Seimo Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 22,104 | 21,600 | 20,899 | 19,300 | 18,373 | |
Revenue Growth (YoY) | 2.33% | 3.35% | 8.29% | 5.04% | 3.92% |
Cost of Revenue | 18,042 | 17,433 | 16,993 | 15,646 | 14,760 |
Gross Profit | 4,062 | 4,167 | 3,906 | 3,654 | 3,613 |
Selling, General & Admin | 3,508 | 2,957 | 3,119 | 2,959 | 2,783 |
Research & Development | - | 137 | 146 | 187 | 202 |
Amortization of Goodwill & Intangibles | - | 17 | 18 | 19 | 19 |
Operating Expenses | 3,508 | 3,486 | 3,475 | 3,470 | 3,280 |
Operating Income | 554 | 681 | 431 | 184 | 333 |
Interest Expense | -195 | -131 | -87 | -80 | -67 |
Interest & Investment Income | 36 | 32 | 32 | 29 | 26 |
Earnings From Equity Investments | 59 | -25 | 2 | 28 | -62 |
Currency Exchange Gain (Loss) | 208 | -14 | 218 | 117 | 184 |
Other Non Operating Income (Expenses) | 300 | 285 | 239 | 217 | 128 |
EBT Excluding Unusual Items | 962 | 828 | 835 | 495 | 542 |
Gain (Loss) on Sale of Investments | - | 17 | - | - | -5 |
Asset Writedown | - | - | - | -378 | -70 |
Other Unusual Items | - | - | -7 | -18 | -29 |
Pretax Income | 962 | 845 | 828 | 99 | 438 |
Income Tax Expense | 279 | 318 | 278 | 40 | 243 |
Earnings From Continuing Operations | 683 | 527 | 550 | 59 | 195 |
Minority Interest in Earnings | -3 | 7 | -4 | -9 | -5 |
Net Income | 680 | 534 | 546 | 50 | 190 |
Net Income to Common | 680 | 534 | 546 | 50 | 190 |
Net Income Growth | 27.34% | -2.20% | 992.00% | -73.68% | -54.65% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.01% | - | - | - | - |
EPS (Basic) | 262.22 | 205.94 | 210.57 | 19.28 | 73.27 |
EPS (Diluted) | 262.22 | 205.94 | 210.57 | 19.28 | 73.27 |
EPS Growth | 27.33% | -2.20% | 992.00% | -73.68% | -54.65% |
Free Cash Flow | -1,343 | 398 | -715 | -471 | -2,773 |
Free Cash Flow Per Share | -517.89 | 153.49 | -275.74 | -181.64 | -1069.42 |
Dividend Per Share | - | 50.000 | 50.000 | 50.000 | 50.000 |
Gross Margin | 18.38% | 19.29% | 18.69% | 18.93% | 19.66% |
Operating Margin | 2.51% | 3.15% | 2.06% | 0.95% | 1.81% |
Profit Margin | 3.08% | 2.47% | 2.61% | 0.26% | 1.03% |
Free Cash Flow Margin | -6.08% | 1.84% | -3.42% | -2.44% | -15.09% |
EBITDA | 1,644 | 1,652 | 1,416 | 1,161 | 941 |
EBITDA Margin | 7.44% | 7.65% | 6.78% | 6.02% | 5.12% |
D&A For EBITDA | 1,090 | 971 | 985 | 977 | 608 |
EBIT | 554 | 681 | 431 | 184 | 333 |
EBIT Margin | 2.51% | 3.15% | 2.06% | 0.95% | 1.81% |
Effective Tax Rate | 29.00% | 37.63% | 33.58% | 40.40% | 55.48% |