Nitto Seimo Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	4,211	3,698	3,843	3,825	3,623	4,072
Market Cap Growth	3.57%	-3.78%	0.47%	5.58%	-11.02%	2.28%
Enterprise Value	19,812	19,445	19,732	19,206	16,419	14,362
Last Close Price	1624.00	1426.00	1433.09	1384.57	1271.37	1383.42
PE Ratio	8.88	6.93	7.04	76.51	19.07	9.72
PS Ratio	0.19	0.17	0.18	0.20	0.20	0.23
PB Ratio	0.56	0.50	0.55	0.59	0.57	0.64
P/TBV Ratio	0.58	0.52	0.58	0.63	0.60	0.68
P/FCF Ratio	-	9.29	-	-	-	-
P/OCF Ratio	5.87	3.72	27.65	3.51	3.66	3.41
EV/Sales Ratio	0.90	0.90	0.94	1.00	0.89	0.81
EV/EBITDA Ratio	12.63	11.77	13.94	16.54	17.45	10.79
EV/EBIT Ratio	36.09	28.55	45.78	104.38	49.31	18.58
EV/FCF Ratio	-52.28	48.86	-	-	-	-
Debt / Equity Ratio	2.28	2.19	2.37	2.37	2.32	1.83
Debt / EBITDA Ratio	11.21	9.87	11.62	13.18	15.65	8.71
Debt / FCF Ratio	-	40.97	-	-	-	-
Net Debt / Equity Ratio	2.04	1.99	2.17	2.19	2.13	1.67
Net Debt / EBITDA Ratio	10.04	8.96	10.63	12.17	14.40	7.96
Net Debt / FCF Ratio	-40.73	37.21	-21.06	-29.99	-4.89	-6.08
Asset Turnover	0.72	0.73	0.72	0.69	0.72	0.79
Inventory Turnover	2.07	2.16	2.26	2.24	2.23	2.21
Quick Ratio	0.54	0.56	0.57	0.57	0.57	0.67
Current Ratio	1.11	1.13	1.12	1.15	1.15	1.27
Return on Equity (ROE)	6.38%	7.32%	8.21%	0.92%	3.08%	6.87%
Return on Assets (ROA)	1.05%	1.43%	0.93%	0.41%	0.81%	2.17%
Return on Invested Capital (ROIC)	1.30%	1.92%	1.34%	0.54%	0.80%	3.23%
Return on Capital Employed (ROCE)	3.50%	4.60%	2.90%	1.20%	2.30%	6.30%
Earnings Yield	11.26%	14.44%	14.21%	1.31%	5.24%	10.29%
FCF Yield	-9.00%	10.76%	-18.60%	-12.31%	-76.54%	-42.81%
Dividend Yield	3.08%	3.51%	3.49%	3.61%	3.93%	3.61%
Payout Ratio	27.00%	23.97%	23.63%	256.00%	67.37%	30.79%
Buyback Yield / Dilution	-	-	-	-	-	-0.04%
Total Shareholder Return	3.07%	3.51%	3.49%	3.61%	3.93%	3.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.