LOIVE Co.,Ltd. (TYO:352A)
Japan · Delayed Price · Currency is JPY 546.00
-8.00 (-1.44%)
Aug 20, 2026, 12:54 PM JST
LOIVE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '19 Mar 31, 2019 |
| 12,195 | 11,421 | 8,492 | 6,217 | 4,839 | 3,303 | |
Revenue Growth | 36.60% | 34.49% | 36.59% | 28.48% | 46.50% | 38.33% |
Cost of Revenue | 7,827 | 7,326 | 5,191 | 3,863 | 3,177 | 109.33 |
Gross Profit | 4,368 | 4,095 | 3,301 | 2,354 | 1,662 | 3,194 |
Selling, General & Admin | 3,755 | 3,350 | 2,280 | 1,626 | 1,253 | - |
Other Operating Expenses | - | - | - | - | - | 3,016 |
Operating Expenses | 3,777 | 3,372 | 2,296 | 1,626 | 1,253 | 3,144 |
Operating Income | 591 | 723 | 1,005 | 728 | 409 | 49.76 |
Interest Expense | -65 | -62 | -36 | -37 | -24 | -15.05 |
Interest & Investment Income | 3 | 3 | - | - | - | - |
Other Non Operating Income (Expenses) | -24 | -23 | -40 | -23 | 3 | -16.88 |
EBT Excluding Unusual Items | 505 | 641 | 929 | 668 | 388 | 17.83 |
Gain (Loss) on Sale of Assets | - | - | - | -218 | -70 | - |
Asset Writedown | -81 | -81 | -4 | -6 | -132 | - |
Other Unusual Items | -2 | -5 | -11 | -18 | -23 | - |
Pretax Income | 422 | 555 | 914 | 426 | 163 | 17.83 |
Income Tax Expense | 81 | 212 | 414 | 63 | 71 | 7.44 |
Net Income to Company | - | 343 | 500 | 363 | 92 | - |
Net Income | 341 | 343 | 500 | 363 | 92 | 10.39 |
Net Income to Common | 341 | 343 | 500 | 363 | 92 | 10.39 |
Net Income Growth | 49.89% | -31.40% | 37.74% | 294.56% | 785.89% | -94.59% |
Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 11 | - |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 | - |
Shares Change | 8.91% | 8.71% | 0.10% | 4.83% | - | - |
EPS (Basic) | 26.66 | 27.00 | 40.55 | 29.95 | 8.32 | - |
EPS (Diluted) | 25.28 | 25.59 | 40.55 | 29.47 | 7.83 | - |
EPS Growth | 37.63% | -36.90% | 37.60% | 276.37% | - | - |
Free Cash Flow | - | -650 | -291 | - | - | - |
Free Cash Flow Per Share | - | -48.49 | -23.60 | - | - | - |
Gross Margin | 35.82% | 35.85% | 38.87% | 37.86% | 34.35% | 96.69% |
Operating Margin | 4.85% | 6.33% | 11.83% | 11.71% | 8.45% | 1.51% |
Profit Margin | 2.80% | 3.00% | 5.89% | 5.84% | 1.90% | 0.31% |
Free Cash Flow Margin | - | -5.69% | -3.43% | - | - | - |
EBITDA | 1,132 | 1,219 | 1,321 | - | - | 177.44 |
EBITDA Margin | 9.28% | 10.67% | 15.56% | - | - | 5.37% |
D&A For EBITDA | 541 | 496 | 316 | - | - | - |
EBIT | 591 | 723 | 1,005 | 728 | 409 | 49.76 |
EBIT Margin | 4.85% | 6.33% | 11.83% | 11.71% | 8.45% | 1.51% |
Effective Tax Rate | 19.19% | 38.20% | 45.30% | 14.79% | 43.56% | - |
Advertising Expenses | - | 1,317 | 571 | - | - | - |