WILLPLUS Holdings Corporation (TYO:3538)
Japan flag Japan · Delayed Price · Currency is JPY
1,026.00
0.00 (0.00%)
Aug 21, 2026, 3:30 PM JST

WILLPLUS Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
96,83996,83988,61447,74544,11539,696
Revenue Growth
9.28%9.28%85.60%8.23%11.13%-2.65%
Gross Profit
13,13513,13512,4329,3648,6218,442
Operating Income
1,4271,4271,8501,4951,8672,367
Net Income
1,1081,1081,4431,1241,3021,550
Earnings Per Share
121.86121.86158.18115.77133.56159.70
EPS Growth
-22.96%-22.96%36.63%-13.32%-16.37%0.87%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
10,47510,4758,2457,5084,2905,538
Total Debt
21,55321,55316,53313,1756,4334,615
Net Cash (Debt)
-11,078-11,078-8,288-5,667-2,143923
Net Cash Growth
------
Net Cash Per Share
-1218.39-1218.39-908.19-583.19-219.7595.06

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
773773-1,3032,505-2,2661,910
Capital Expenditures
-1,668-1,668-315-432-350-194
Free Cash Flow
-895-895-1,6182,073-2,6161,716
Free Cash Flow Growth
------21.36%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
13.56%13.56%14.03%19.61%19.54%21.27%
Operating Margin
1.47%1.47%2.09%3.13%4.23%5.96%
Pretax Margin
1.72%1.72%2.19%3.46%4.42%5.98%
Profit Margin
1.14%1.14%1.63%2.35%2.95%3.91%
FCF Margin
-0.92%-0.92%-1.83%4.34%-5.93%4.32%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
46.000-45.06043.51041.17033.780
Dividend Per Share Growth
2.09%-3.56%5.68%21.88%19.53%
Dividend Yield
4.48%-4.80%4.18%3.86%4.48%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
8.427.306.209.959.055.49
Forward PE
-5.555.8110.016.545.01
P/FCF Ratio
---5.40-4.96
PS Ratio
0.100.080.100.230.270.21