WILLPLUS Holdings Corporation (TYO:3538)
Japan flag Japan · Delayed Price · Currency is JPY
955.00
-4.00 (-0.42%)
Jul 31, 2026, 3:30 PM JST

WILLPLUS Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
90,21588,61447,74544,11539,69640,776
Revenue Growth
14.24%85.60%8.23%11.13%-2.65%16.28%
Gross Profit
12,68812,4329,3648,6218,4428,255
Operating Income
1,5231,8501,4951,8672,3672,290
Net Income
1,1371,4431,1241,3021,5501,533
Earnings Per Share
125.00158.18115.77133.56159.70158.32
EPS Growth
-27.96%36.63%-13.32%-16.37%0.87%90.31%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
7,2038,2457,5084,2905,5383,376
Total Debt
19,49316,53313,1756,4334,6153,894
Net Cash (Debt)
-12,290-8,288-5,667-2,143923-518
Net Cash Growth
------
Net Cash Per Share
-1350.65-908.19-583.19-219.7595.06-53.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
--1,3032,505-2,2661,9102,890
Capital Expenditures
--315-432-350-194-708
Free Cash Flow
--1,6182,073-2,6161,7162,182
Free Cash Flow Growth
-----21.36%276.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
14.06%14.03%19.61%19.54%21.27%20.24%
Operating Margin
1.69%2.09%3.13%4.23%5.96%5.62%
Pretax Margin
1.72%2.19%3.46%4.42%5.98%5.67%
Profit Margin
1.26%1.63%2.35%2.95%3.91%3.76%
FCF Margin
--1.83%4.34%-5.93%4.32%5.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
46.00045.06043.51041.17033.78028.260
Dividend Per Share Growth
2.09%3.56%5.68%21.88%19.53%101.86%
Dividend Yield
4.82%4.80%4.18%3.86%4.48%3.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
7.646.209.959.055.496.61
Forward PE
-5.8110.016.545.0116.09
P/FCF Ratio
4.85-5.40-4.964.64
PS Ratio
0.100.100.230.270.210.25