WILLPLUS Holdings Corporation (TYO:3538)
Japan flag Japan · Delayed Price · Currency is JPY
998.00
0.00 (0.00%)
Oct 26, 2026, 3:30 PM JST

WILLPLUS Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
96,83996,83988,61447,74544,11539,696
Revenue Growth
9.28%9.28%85.60%8.23%11.13%-2.65%
Gross Profit
13,13513,13512,4329,3648,6218,442
Operating Income
1,4271,4271,8501,4951,8672,367
Net Income
1,1081,1081,4431,1241,3021,550
Earnings Per Share
121.86121.86158.18115.77133.56159.70
EPS Growth
-22.96%-22.96%36.63%-13.32%-16.37%0.87%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Imported Car Dealer Business
58,11758,11788,61447,74544,11539,696
Unallocated Adjustment
-7.99-7.99----
Used Car Export Related Business
38,73138,731----
Total
96,84096,84088,61447,74544,11539,696

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
10,47510,4758,2457,5084,2905,538
Total Debt
21,55321,55316,53313,1756,4334,615
Net Cash (Debt)
-11,078-11,078-8,288-5,667-2,143923
Net Cash Growth
------
Net Cash Per Share
-1218.39-1218.39-908.19-583.19-219.7595.06

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
764764-1,3032,505-2,2661,910
Capital Expenditures
-1,667-1,667-315-432-350-194
Free Cash Flow
-903-903-1,6182,073-2,6161,716
Free Cash Flow Growth
------21.36%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
13.56%13.56%14.03%19.61%19.54%21.27%
Operating Margin
1.47%1.47%2.09%3.13%4.23%5.96%
Pretax Margin
1.70%1.70%2.19%3.46%4.42%5.98%
Profit Margin
1.14%1.14%1.63%2.35%2.95%3.91%
FCF Margin
-0.93%-0.93%-1.83%4.34%-5.93%4.32%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
53.67046.00045.06043.51041.17033.780
Dividend Per Share Growth
8.55%2.09%3.56%5.68%21.88%19.53%
Dividend Yield
5.38%5.17%4.58%3.54%3.39%3.79%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
8.197.306.209.959.055.49
Forward PE
-5.555.8110.016.545.01
P/FCF Ratio
---5.40-4.96
PS Ratio
0.090.080.100.230.270.21