Baroque Japan Limited (TYO:3548)
Japan · Delayed Price · Currency is JPY 801.00
0.00 (0.00%)
At close: Feb 16, 2026
Baroque Japan Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 53,517 | 58,180 | 60,290 | 58,842 | 59,139 | 50,590 | |
Revenue Growth (YoY) | -8.86% | -3.50% | 2.46% | -0.50% | 16.90% | -23.21% |
Cost of Revenue | 21,674 | 25,080 | 26,026 | 25,432 | 26,358 | 22,742 |
Gross Profit | 31,843 | 33,100 | 34,264 | 33,410 | 32,781 | 27,848 |
Selling, General & Admin | 31,321 | 32,287 | 32,309 | 31,259 | 30,028 | 26,535 |
Operating Expenses | 31,321 | 32,287 | 32,309 | 31,259 | 30,028 | 26,535 |
Operating Income | 522 | 813 | 1,955 | 2,151 | 2,753 | 1,313 |
Interest Expense | -74 | -50 | -29 | -30 | -31 | -34 |
Interest & Investment Income | 89 | 45 | 12 | 8 | 7 | 6 |
Earnings From Equity Investments | -1,602 | -2,436 | -228 | -940 | -142 | -177 |
Currency Exchange Gain (Loss) | 50 | -89 | 265 | -147 | 216 | 44 |
Other Non Operating Income (Expenses) | 64 | 37 | 58 | 182 | 70 | 42 |
EBT Excluding Unusual Items | -951 | -1,680 | 2,033 | 1,224 | 2,873 | 1,194 |
Gain (Loss) on Sale of Assets | 146 | -6 | -12 | -16 | -29 | -9 |
Asset Writedown | -303 | -281 | -283 | -138 | -265 | -197 |
Other Unusual Items | - | - | - | - | -7 | -154 |
Pretax Income | -1,108 | -1,967 | 1,738 | 1,070 | 2,572 | 834 |
Income Tax Expense | 403 | 431 | 560 | 597 | 780 | 152 |
Earnings From Continuing Operations | -1,511 | -2,398 | 1,178 | 473 | 1,792 | 682 |
Minority Interest in Earnings | -97 | -177 | -233 | -230 | -321 | -307 |
Net Income | -1,608 | -2,575 | 945 | 243 | 1,471 | 375 |
Net Income to Common | -1,608 | -2,575 | 945 | 243 | 1,471 | 375 |
Net Income Growth | - | - | 288.89% | -83.48% | 292.27% | -86.94% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | 0.04% | -0.14% | 0.03% | 0.01% | 0.07% | -0.86% |
EPS (Basic) | -44.69 | -71.58 | 26.23 | 6.75 | 40.84 | 10.42 |
EPS (Diluted) | -44.69 | -71.58 | 26.23 | 6.75 | 40.84 | 10.42 |
EPS Growth | - | - | 288.79% | -83.48% | 292.00% | -86.83% |
Free Cash Flow | - | 1,602 | 572 | 1,468 | 1,543 | -406 |
Free Cash Flow Per Share | - | 44.53 | 15.88 | 40.76 | 42.84 | -11.28 |
Dividend Per Share | 38.000 | 38.000 | 38.000 | 38.000 | 38.000 | 32.000 |
Dividend Growth | - | - | - | - | 18.75% | -15.79% |
Gross Margin | 59.50% | 56.89% | 56.83% | 56.78% | 55.43% | 55.05% |
Operating Margin | 0.97% | 1.40% | 3.24% | 3.66% | 4.66% | 2.60% |
Profit Margin | -3.00% | -4.43% | 1.57% | 0.41% | 2.49% | 0.74% |
Free Cash Flow Margin | - | 2.75% | 0.95% | 2.50% | 2.61% | -0.80% |
EBITDA | 1,480 | 1,750 | 2,817 | 2,875 | 3,564 | 2,258 |
EBITDA Margin | 2.77% | 3.01% | 4.67% | 4.89% | 6.03% | 4.46% |
D&A For EBITDA | 957.75 | 937 | 862 | 724 | 811 | 945 |
EBIT | 522 | 813 | 1,955 | 2,151 | 2,753 | 1,313 |
EBIT Margin | 0.97% | 1.40% | 3.24% | 3.65% | 4.66% | 2.60% |
Effective Tax Rate | - | - | 32.22% | 55.79% | 30.33% | 18.22% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.