Baroque Japan Limited (TYO:3548)
798.00
+2.00 (0.25%)
Jun 30, 2025, 3:30 PM JST
Baroque Japan Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
58,180 | 60,290 | 58,842 | 59,139 | 50,590 | Upgrade
| |
Revenue Growth (YoY) | -3.50% | 2.46% | -0.50% | 16.90% | -23.21% | Upgrade
|
Cost of Revenue | 25,080 | 26,026 | 25,432 | 26,358 | 22,742 | Upgrade
|
Gross Profit | 33,100 | 34,264 | 33,410 | 32,781 | 27,848 | Upgrade
|
Selling, General & Admin | 32,287 | 32,309 | 31,259 | 30,028 | 26,535 | Upgrade
|
Operating Expenses | 32,287 | 32,309 | 31,259 | 30,028 | 26,535 | Upgrade
|
Operating Income | 813 | 1,955 | 2,151 | 2,753 | 1,313 | Upgrade
|
Interest Expense | -50 | -29 | -30 | -31 | -34 | Upgrade
|
Interest & Investment Income | 45 | 12 | 8 | 7 | 6 | Upgrade
|
Earnings From Equity Investments | -2,436 | -228 | -940 | -142 | -177 | Upgrade
|
Currency Exchange Gain (Loss) | -89 | 265 | -147 | 216 | 44 | Upgrade
|
Other Non Operating Income (Expenses) | 37 | 58 | 182 | 70 | 42 | Upgrade
|
EBT Excluding Unusual Items | -1,680 | 2,033 | 1,224 | 2,873 | 1,194 | Upgrade
|
Gain (Loss) on Sale of Assets | -6 | -12 | -16 | -29 | -9 | Upgrade
|
Asset Writedown | -281 | -283 | -138 | -265 | -197 | Upgrade
|
Other Unusual Items | - | - | - | -7 | -154 | Upgrade
|
Pretax Income | -1,967 | 1,738 | 1,070 | 2,572 | 834 | Upgrade
|
Income Tax Expense | 431 | 560 | 597 | 780 | 152 | Upgrade
|
Earnings From Continuing Operations | -2,398 | 1,178 | 473 | 1,792 | 682 | Upgrade
|
Minority Interest in Earnings | -177 | -233 | -230 | -321 | -307 | Upgrade
|
Net Income | -2,575 | 945 | 243 | 1,471 | 375 | Upgrade
|
Net Income to Common | -2,575 | 945 | 243 | 1,471 | 375 | Upgrade
|
Net Income Growth | - | 288.89% | -83.48% | 292.27% | -86.94% | Upgrade
|
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | Upgrade
|
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | Upgrade
|
Shares Change (YoY) | -0.14% | 0.03% | 0.01% | 0.07% | -0.86% | Upgrade
|
EPS (Basic) | -71.58 | 26.23 | 6.75 | 40.84 | 10.42 | Upgrade
|
EPS (Diluted) | -71.58 | 26.23 | 6.75 | 40.84 | 10.42 | Upgrade
|
EPS Growth | - | 288.79% | -83.48% | 292.00% | -86.83% | Upgrade
|
Free Cash Flow | 1,602 | 572 | 1,468 | 1,543 | -406 | Upgrade
|
Free Cash Flow Per Share | 44.53 | 15.88 | 40.76 | 42.84 | -11.28 | Upgrade
|
Dividend Per Share | 38.000 | 38.000 | 38.000 | 38.000 | 32.000 | Upgrade
|
Dividend Growth | - | - | - | 18.75% | -15.79% | Upgrade
|
Gross Margin | 56.89% | 56.83% | 56.78% | 55.43% | 55.05% | Upgrade
|
Operating Margin | 1.40% | 3.24% | 3.66% | 4.66% | 2.60% | Upgrade
|
Profit Margin | -4.43% | 1.57% | 0.41% | 2.49% | 0.74% | Upgrade
|
Free Cash Flow Margin | 2.75% | 0.95% | 2.50% | 2.61% | -0.80% | Upgrade
|
EBITDA | 1,750 | 2,817 | 2,875 | 3,564 | 2,258 | Upgrade
|
EBITDA Margin | 3.01% | 4.67% | 4.89% | 6.03% | 4.46% | Upgrade
|
D&A For EBITDA | 937 | 862 | 724 | 811 | 945 | Upgrade
|
EBIT | 813 | 1,955 | 2,151 | 2,753 | 1,313 | Upgrade
|
EBIT Margin | 1.40% | 3.24% | 3.65% | 4.66% | 2.60% | Upgrade
|
Effective Tax Rate | - | 32.22% | 55.79% | 30.33% | 18.22% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.