JADE GROUP,Inc (TYO:3558)
Japan · Delayed Price · Currency is JPY 1,684.00
-14.00 (-0.82%)
Aug 6, 2026, 1:15 PM JST
JADE GROUP,Inc Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '21 Feb 28, 2021 |
| 20,627 | 19,441 | 19,231 | 13,356 | 10,464 | 10,275 | |
Revenue Growth | 8.07% | 1.09% | 43.99% | 27.64% | 1.84% | 19.81% |
Cost of Revenue | 4,723 | 4,287 | 4,057 | 3,355 | 2,111 | 2,567 |
Gross Profit | 15,904 | 15,154 | 15,174 | 10,001 | 8,353 | 7,708 |
Selling, General & Admin | 13,160 | 12,750 | 13,639 | 8,315 | 7,362 | 6,269 |
Operating Expenses | 13,160 | 12,750 | 13,639 | 8,315 | 7,362 | 6,269 |
Operating Income | 2,744 | 2,404 | 1,535 | 1,686 | 991 | 1,439 |
Interest Expense | -4 | -5 | -18 | -6 | -2 | -3 |
Interest & Investment Income | 7 | 7 | 5 | - | - | - |
Earnings From Equity Investments | 62 | 56 | 22 | - | - | - |
Currency Exchange Gain (Loss) | 98 | 87 | -1 | 13 | - | 9 |
Other Non Operating Income (Expenses) | 19 | 8 | 5 | 11 | -27 | 2 |
EBT Excluding Unusual Items | 2,926 | 2,557 | 1,548 | 1,704 | 962 | 1,447 |
Gain (Loss) on Sale of Investments | 96 | 46 | 1 | 2 | - | -7 |
Gain (Loss) on Sale of Assets | 4 | 4 | -14 | - | 1 | 1 |
Asset Writedown | -130 | -137 | -452 | -4 | -6 | - |
Legal Settlements | - | - | - | -46 | - | - |
Other Unusual Items | 1 | 80 | -5 | -1 | - | - |
Pretax Income | 2,897 | 2,550 | 1,078 | 1,655 | 957 | 1,441 |
Income Tax Expense | 1,074 | 926 | 430 | 542 | -328 | 191 |
Earnings From Continuing Operations | 1,823 | 1,624 | 648 | 1,113 | 1,285 | 1,250 |
Minority Interest in Earnings | -31 | -54 | -83 | -112 | -27 | - |
Net Income | 1,792 | 1,570 | 565 | 1,001 | 1,258 | 1,250 |
Net Income to Common | 1,792 | 1,570 | 565 | 1,001 | 1,258 | 1,250 |
Net Income Growth | 167.46% | 177.88% | -43.56% | -20.43% | 0.64% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 10 | 11 | 11 | 11 | 12 |
Shares Change | 1.21% | -3.08% | -5.75% | -0.29% | -3.73% | 5.24% |
EPS (Basic) | 173.47 | 154.53 | 55.09 | 91.71 | 112.13 | 110.15 |
EPS (Diluted) | 169.89 | 151.61 | 52.86 | 88.32 | 110.62 | 105.79 |
EPS Growth | 164.58% | 186.81% | -40.15% | -20.16% | 4.57% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '21 Feb 28, 2021 |
Free Cash Flow | - | 1,511 | 2,780 | 725 | 1,301 | 1,925 |
Free Cash Flow Per Share | - | 145.83 | 260.05 | 63.92 | 114.36 | 162.91 |
Dividend Per Share | 30.000 | 30.000 | - | - | - | 10.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 77.10% | 77.95% | 78.90% | 74.88% | 79.83% | 75.02% |
Operating Margin | 13.30% | 12.37% | 7.98% | 12.62% | 9.47% | 14.01% |
Profit Margin | 8.69% | 8.08% | 2.94% | 7.50% | 12.02% | 12.16% |
Free Cash Flow Margin | - | 7.77% | 14.46% | 5.43% | 12.43% | 18.73% |
EBITDA | 3,380 | 3,063 | 2,288 | 1,879 | 1,168 | 1,553 |
EBITDA Margin | 16.38% | 15.75% | 11.90% | 14.07% | 11.16% | 15.11% |
D&A For EBITDA | 635.5 | 659 | 753 | 193 | 177 | 114 |
EBIT | 2,744 | 2,404 | 1,535 | 1,686 | 991 | 1,439 |
EBIT Margin | 13.30% | 12.37% | 7.98% | 12.62% | 9.47% | 14.01% |
Effective Tax Rate | 37.07% | 36.31% | 39.89% | 32.75% | - | 13.26% |
Advertising Expenses | - | 590 | 922 | 756 | 693 | 725 |