p-ban.com Corp. (TYO:3559)
Japan · Delayed Price · Currency is JPY 421.00
-4.00 (-0.94%)
Aug 21, 2026, 3:30 PM JST
p-ban.com Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,374 | 2,311 | 2,180 | 2,015 | 2,015 | 1,932 | |
Revenue Growth | 7.23% | 6.01% | 8.19% | 0% | 4.30% | -2.87% |
Cost of Revenue | 1,488 | 1,439 | 1,392 | 1,336 | 1,347 | 1,272 |
Gross Profit | 886 | 872 | 788 | 679 | 668 | 660 |
Selling, General & Admin | 679 | 657 | 608 | 524 | 465 | 445 |
Operating Expenses | 704 | 682 | 631 | 546 | 485 | 462 |
Operating Income | 182 | 190 | 157 | 133 | 183 | 198 |
Interest & Investment Income | 2 | 2 | - | - | - | - |
Currency Exchange Gain (Loss) | -1 | -1 | - | -1 | -1 | -1 |
Other Non Operating Income (Expenses) | -6 | -5 | - | -1 | -2 | 1 |
EBT Excluding Unusual Items | 177 | 186 | 157 | 131 | 180 | 198 |
Gain (Loss) on Sale of Investments | -29 | -29 | - | - | - | - |
Asset Writedown | - | - | -3 | -2 | -2 | - |
Pretax Income | 148 | 157 | 154 | 129 | 178 | 198 |
Income Tax Expense | 48 | 51 | 42 | 36 | 86 | 61 |
Net Income | 100 | 106 | 112 | 93 | 92 | 137 |
Net Income to Common | 100 | 106 | 112 | 93 | 92 | 137 |
Net Income Growth | -13.79% | -5.36% | 20.43% | 1.09% | -32.85% | -3.52% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 0.45% | 0.44% | 0.33% | -2.26% | -2.13% | 0.36% |
EPS (Basic) | 21.28 | 22.57 | 23.91 | 19.94 | 19.33 | 28.89 |
EPS (Diluted) | 21.24 | 22.53 | 23.91 | 19.92 | 19.26 | 28.07 |
EPS Growth | -14.18% | -5.77% | 20.03% | 3.43% | -31.39% | -3.87% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 182 | 142 | 145 | 103 | 226 |
Free Cash Flow Per Share | - | 38.68 | 30.31 | 31.06 | 21.56 | 46.30 |
Gross Margin | 37.32% | 37.73% | 36.15% | 33.70% | 33.15% | 34.16% |
Operating Margin | 7.67% | 8.22% | 7.20% | 6.60% | 9.08% | 10.25% |
Profit Margin | 4.21% | 4.59% | 5.14% | 4.61% | 4.57% | 7.09% |
Free Cash Flow Margin | - | 7.88% | 6.51% | 7.20% | 5.11% | 11.70% |
EBITDA | 207.75 | 215 | 179 | 155 | 203 | 215 |
EBITDA Margin | 8.75% | 9.30% | 8.21% | 7.69% | 10.07% | 11.13% |
D&A For EBITDA | 25.75 | 25 | 22 | 22 | 20 | 17 |
EBIT | 182 | 190 | 157 | 133 | 183 | 198 |
EBIT Margin | 7.67% | 8.22% | 7.20% | 6.60% | 9.08% | 10.25% |
Effective Tax Rate | 32.43% | 32.48% | 27.27% | 27.91% | 48.32% | 30.81% |
Advertising Expenses | - | 38 | 38 | 33 | 28 | 28 |