p-ban.com Corp. (TYO:3559)

p-ban.com Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	2,311	2,180	2,015	2,015	1,932
Revenue Growth (YoY)	6.01%	8.19%	-	4.30%	-2.87%
Cost of Revenue	1,439	1,392	1,336	1,347	1,272
Gross Profit	872	788	679	668	660
Selling, General & Admin	682	608	524	465	445
Operating Expenses	682	631	546	485	462
Operating Income	190	157	133	183	198
Interest & Investment Income	2	-	-	-	-
Currency Exchange Gain (Loss)	-1	-	-1	-1	-1
Other Non Operating Income (Expenses)	-5	-	-1	-2	1
EBT Excluding Unusual Items	186	157	131	180	198
Gain (Loss) on Sale of Investments	-29	-	-	-	-
Asset Writedown	-	-3	-2	-2	-
Pretax Income	157	154	129	178	198
Income Tax Expense	51	42	36	86	61
Net Income	106	112	93	92	137
Net Income to Common	106	112	93	92	137
Net Income Growth	-5.36%	20.43%	1.09%	-32.85%	-3.52%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	0.44%	0.33%	-2.26%	-2.13%	0.36%
EPS (Basic)	22.57	23.91	19.94	19.33	28.89
EPS (Diluted)	22.53	23.91	19.92	19.26	28.07
EPS Growth	-5.77%	20.03%	3.43%	-31.39%	-3.87%
Free Cash Flow	182	142	145	103	226
Free Cash Flow Per Share	38.68	30.31	31.06	21.56	46.30
Gross Margin	37.73%	36.15%	33.70%	33.15%	34.16%
Operating Margin	8.22%	7.20%	6.60%	9.08%	10.25%
Profit Margin	4.59%	5.14%	4.61%	4.57%	7.09%
Free Cash Flow Margin	7.88%	6.51%	7.20%	5.11%	11.70%
EBITDA	215	179	155	203	215
EBITDA Margin	9.30%	8.21%	7.69%	10.07%	11.13%
D&A For EBITDA	25	22	22	20	17
EBIT	190	157	133	183	198
EBIT Margin	8.22%	7.20%	6.60%	9.08%	10.25%
Effective Tax Rate	32.48%	27.27%	27.91%	48.32%	30.81%
Advertising Expenses	-	38	33	28	28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.