Hobonichi Co., Ltd. (TYO:3560)
Japan · Delayed Price · Currency is JPY 5,130.00
-30.00 (-0.58%)
Nov 2, 2026, 2:10 PM JST
Hobonichi Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 10,722 | 8,677 | 7,534 | 6,818 | 5,907 | |
Revenue Growth | 23.57% | 15.17% | 10.50% | 15.42% | 4.75% |
Cost of Revenue | 4,108 | 3,727 | 3,265 | 2,941 | 2,623 |
Gross Profit | 6,614 | 4,950 | 4,269 | 3,877 | 3,284 |
Selling, General & Admin | 5,502 | 4,203 | 3,640 | 3,214 | 2,927 |
Operating Expenses | 5,502 | 4,333 | 3,722 | 3,287 | 3,009 |
Operating Income | 1,112 | 617 | 547 | 590 | 275 |
Interest & Investment Income | 6 | 3 | - | - | - |
Currency Exchange Gain (Loss) | 13 | -5 | -5 | -12 | 8 |
Other Non Operating Income (Expenses) | 5 | 36 | 1 | 5 | 7 |
EBT Excluding Unusual Items | 1,136 | 651 | 543 | 583 | 290 |
Gain (Loss) on Sale of Assets | -2 | -1 | - | - | - |
Pretax Income | 1,134 | 650 | 543 | 583 | 290 |
Income Tax Expense | 320 | 202 | 144 | 172 | 85 |
Net Income | 814 | 448 | 399 | 411 | 205 |
Net Income to Common | 814 | 448 | 399 | 411 | 205 |
Net Income Growth | 81.70% | 12.28% | -2.92% | 100.49% | 4.59% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.00% | 0.04% | 0.02% | 0.00% | - |
EPS (Basic) | 350.67 | 193.00 | 171.97 | 177.17 | 88.37 |
EPS (Diluted) | 350.67 | 193.00 | 171.97 | 177.17 | 88.37 |
EPS Growth | 81.69% | 12.23% | -2.94% | 100.48% | 4.59% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 1,149 | 127 | 371 | 147 | 182 |
Free Cash Flow Per Share | 494.99 | 54.71 | 159.90 | 63.37 | 78.46 |
Gross Margin | 61.69% | 57.05% | 56.66% | 56.86% | 55.60% |
Operating Margin | 10.37% | 7.11% | 7.26% | 8.65% | 4.66% |
Profit Margin | 7.59% | 5.16% | 5.30% | 6.03% | 3.47% |
Free Cash Flow Margin | 10.72% | 1.46% | 4.92% | 2.16% | 3.08% |
EBITDA | 1,506 | 912 | 746 | 761 | 428 |
EBITDA Margin | 14.05% | 10.51% | 9.90% | 11.16% | 7.25% |
D&A For EBITDA | 394 | 295 | 199 | 171 | 153 |
EBIT | 1,112 | 617 | 547 | 590 | 275 |
EBIT Margin | 10.37% | 7.11% | 7.26% | 8.65% | 4.66% |
Effective Tax Rate | 28.22% | 31.08% | 26.52% | 29.50% | 29.31% |