Chikaranomoto Holdings Co., Ltd. (TYO:3561)
Japan · Delayed Price · Currency is JPY 1,522.00
+1.00 (0.07%)
Jun 16, 2026, 2:45 PM JST
Chikaranomoto Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 36,261 | 34,166 | 31,776 | 26,116 | 19,398 | |
Revenue Growth (YoY) | 6.13% | 7.52% | 21.67% | 34.63% | 17.29% |
Cost of Revenue | 11,060 | 10,172 | 9,368 | 7,748 | 5,655 |
Gross Profit | 25,201 | 23,994 | 22,408 | 18,368 | 13,743 |
Selling, General & Admin | 22,876 | 21,179 | 19,100 | 16,086 | 12,685 |
Other Operating Expenses | - | 5 | 12 | - | - |
Operating Expenses | 22,876 | 21,184 | 19,112 | 16,086 | 12,692 |
Operating Income | 2,325 | 2,810 | 3,296 | 2,282 | 1,051 |
Interest Expense | -23 | -21 | -48 | -62 | -56 |
Interest & Investment Income | 51 | 40 | 18 | 4 | 3 |
Earnings From Equity Investments | - | - | - | 6 | 23 |
Currency Exchange Gain (Loss) | 159 | -48 | 162 | -6 | 43 |
Other Non Operating Income (Expenses) | 70 | 60 | 61 | 97 | 19 |
EBT Excluding Unusual Items | 2,582 | 2,841 | 3,489 | 2,321 | 1,083 |
Gain (Loss) on Sale of Investments | - | - | - | -137 | - |
Gain (Loss) on Sale of Assets | 373 | 9 | -2 | 52 | 2 |
Asset Writedown | -314 | -253 | -423 | -483 | -1,296 |
Other Unusual Items | - | 25 | -5 | 110 | 1,141 |
Pretax Income | 2,641 | 2,622 | 3,059 | 1,863 | 930 |
Income Tax Expense | 812 | 864 | 873 | 235 | -50 |
Earnings From Continuing Operations | 1,829 | 1,758 | 2,186 | 1,628 | 980 |
Minority Interest in Earnings | - | - | - | - | -57 |
Net Income | 1,829 | 1,758 | 2,186 | 1,628 | 923 |
Net Income to Common | 1,829 | 1,758 | 2,186 | 1,628 | 923 |
Net Income Growth | 4.04% | -19.58% | 34.27% | 76.38% | - |
Shares Outstanding (Basic) | 30 | 30 | 30 | 29 | 26 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 27 |
Shares Change (YoY) | -0.14% | -0.11% | 4.74% | 8.05% | 11.52% |
EPS (Basic) | 60.78 | 58.35 | 72.87 | 57.03 | 34.88 |
EPS (Diluted) | 60.77 | 58.32 | 72.44 | 56.52 | 34.64 |
EPS Growth | 4.20% | -19.49% | 28.17% | 63.16% | - |
Free Cash Flow | 1,342 | 1,801 | 2,762 | 2,014 | 802 |
Free Cash Flow Per Share | 44.59 | 59.75 | 91.53 | 69.90 | 30.08 |
Dividend Per Share | 20.000 | 18.000 | 14.000 | 10.000 | - |
Dividend Growth | 11.11% | 28.57% | 40.00% | - | - |
Gross Margin | 69.50% | 70.23% | 70.52% | 70.33% | 70.85% |
Operating Margin | 6.41% | 8.22% | 10.37% | 8.74% | 5.42% |
Profit Margin | 5.04% | 5.15% | 6.88% | 6.23% | 4.76% |
Free Cash Flow Margin | 3.70% | 5.27% | 8.69% | 7.71% | 4.13% |
EBITDA | 3,311 | 3,783 | 4,213 | 3,208 | 1,961 |
EBITDA Margin | 9.13% | 11.07% | 13.26% | 12.28% | 10.11% |
D&A For EBITDA | 986 | 973 | 917 | 926 | 910 |
EBIT | 2,325 | 2,810 | 3,296 | 2,282 | 1,051 |
EBIT Margin | 6.41% | 8.22% | 10.37% | 8.74% | 5.42% |
Effective Tax Rate | 30.75% | 32.95% | 28.54% | 12.61% | - |