Chikaranomoto Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	36,261	34,166	31,776	26,116	19,398
Revenue Growth (YoY)	6.13%	7.52%	21.67%	34.63%	17.29%
Cost of Revenue	11,060	10,172	9,368	7,748	5,655
Gross Profit	25,201	23,994	22,408	18,368	13,743
Selling, General & Admin	22,876	21,179	19,100	16,086	12,685
Other Operating Expenses	-	5	12	-	-
Operating Expenses	22,876	21,184	19,112	16,086	12,692
Operating Income	2,325	2,810	3,296	2,282	1,051
Interest Expense	-23	-21	-48	-62	-56
Interest & Investment Income	51	40	18	4	3
Earnings From Equity Investments	-	-	-	6	23
Currency Exchange Gain (Loss)	159	-48	162	-6	43
Other Non Operating Income (Expenses)	70	60	61	97	19
EBT Excluding Unusual Items	2,582	2,841	3,489	2,321	1,083
Gain (Loss) on Sale of Investments	-	-	-	-137	-
Gain (Loss) on Sale of Assets	373	9	-2	52	2
Asset Writedown	-314	-253	-423	-483	-1,296
Other Unusual Items	-	25	-5	110	1,141
Pretax Income	2,641	2,622	3,059	1,863	930
Income Tax Expense	812	864	873	235	-50
Earnings From Continuing Operations	1,829	1,758	2,186	1,628	980
Minority Interest in Earnings	-	-	-	-	-57
Net Income	1,829	1,758	2,186	1,628	923
Net Income to Common	1,829	1,758	2,186	1,628	923
Net Income Growth	4.04%	-19.58%	34.27%	76.38%	-
Shares Outstanding (Basic)	30	30	30	29	26
Shares Outstanding (Diluted)	30	30	30	29	27
Shares Change (YoY)	-0.15%	-0.11%	4.74%	8.05%	11.52%
EPS (Basic)	60.78	58.35	72.87	57.03	34.88
EPS (Diluted)	60.77	58.32	72.44	56.52	34.64
EPS Growth	4.20%	-19.49%	28.17%	63.16%	-
Free Cash Flow	1,342	1,801	2,762	2,014	802
Free Cash Flow Per Share	44.59	59.75	91.53	69.90	30.08
Dividend Per Share	-	18.000	14.000	10.000	-
Dividend Growth	-	28.57%	40.00%	-	-
Gross Margin	69.50%	70.23%	70.52%	70.33%	70.85%
Operating Margin	6.41%	8.22%	10.37%	8.74%	5.42%
Profit Margin	5.04%	5.15%	6.88%	6.23%	4.76%
Free Cash Flow Margin	3.70%	5.27%	8.69%	7.71%	4.13%
EBITDA	3,311	3,783	4,213	3,208	1,961
EBITDA Margin	9.13%	11.07%	13.26%	12.28%	10.11%
D&A For EBITDA	986	973	917	926	910
EBIT	2,325	2,810	3,296	2,282	1,051
EBIT Margin	6.41%	8.22%	10.37%	8.74%	5.42%
Effective Tax Rate	30.75%	32.95%	28.54%	12.61%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.