Uniform Next Co., Ltd. (TYO:3566)
Japan · Delayed Price · Currency is JPY 659.00
-5.00 (-0.75%)
Nov 14, 2025, 3:30 PM JST
Uniform Next Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9,517 | 8,393 | 7,453 | 6,333 | 5,115 | 4,968 | Upgrade | |
Revenue Growth (YoY) | 16.10% | 12.61% | 17.69% | 23.81% | 2.96% | 5.39% | Upgrade |
Cost of Revenue | 6,018 | 5,306 | 4,676 | 3,984 | 3,209 | 3,101 | Upgrade |
Gross Profit | 3,499 | 3,087 | 2,777 | 2,349 | 1,906 | 1,867 | Upgrade |
Selling, General & Admin | 2,722 | 2,550 | 2,211 | 1,885 | 1,487 | 1,480 | Upgrade |
Other Operating Expenses | - | - | - | - | 2 | - | Upgrade |
Operating Expenses | 2,812 | 2,640 | 2,279 | 1,947 | 1,551 | 1,545 | Upgrade |
Operating Income | 687 | 447 | 498 | 402 | 355 | 322 | Upgrade |
Interest Expense | -1 | -2 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 8 | 22 | 15 | 7 | - | 16 | Upgrade |
EBT Excluding Unusual Items | 694 | 467 | 513 | 409 | 355 | 338 | Upgrade |
Asset Writedown | -179 | - | - | - | - | -68 | Upgrade |
Other Unusual Items | 188 | - | - | - | - | 70 | Upgrade |
Pretax Income | 703 | 467 | 513 | 409 | 355 | 340 | Upgrade |
Income Tax Expense | 232 | 142 | 159 | 133 | 122 | 117 | Upgrade |
Net Income | 471 | 325 | 354 | 276 | 233 | 223 | Upgrade |
Net Income to Common | 471 | 325 | 354 | 276 | 233 | 223 | Upgrade |
Net Income Growth | 38.12% | -8.19% | 28.26% | 18.45% | 4.48% | -7.47% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 3 | 3 | 2 | Upgrade |
Shares Change (YoY) | 0.07% | -0.66% | 301.27% | 0.03% | 0.59% | -0.01% | Upgrade |
EPS (Basic) | 46.69 | 32.49 | 35.44 | 110.56 | 93.53 | 89.73 | Upgrade |
EPS (Diluted) | 46.69 | 32.49 | 35.16 | 110.00 | 92.89 | 89.43 | Upgrade |
EPS Growth | 38.03% | -7.59% | -68.04% | 18.42% | 3.87% | -7.46% | Upgrade |
Free Cash Flow | - | 717 | -628 | 392 | 240 | 272 | Upgrade |
Free Cash Flow Per Share | - | 71.68 | -62.37 | 156.23 | 95.68 | 109.08 | Upgrade |
Gross Margin | 36.77% | 36.78% | 37.26% | 37.09% | 37.26% | 37.58% | Upgrade |
Operating Margin | 7.22% | 5.33% | 6.68% | 6.35% | 6.94% | 6.48% | Upgrade |
Profit Margin | 4.95% | 3.87% | 4.75% | 4.36% | 4.55% | 4.49% | Upgrade |
Free Cash Flow Margin | - | 8.54% | -8.43% | 6.19% | 4.69% | 5.47% | Upgrade |
EBITDA | 803.5 | 547 | 576 | 472 | 425 | 394 | Upgrade |
EBITDA Margin | 8.44% | 6.52% | 7.73% | 7.45% | 8.31% | 7.93% | Upgrade |
D&A For EBITDA | 116.5 | 100 | 78 | 70 | 70 | 72 | Upgrade |
EBIT | 687 | 447 | 498 | 402 | 355 | 322 | Upgrade |
EBIT Margin | 7.22% | 5.33% | 6.68% | 6.35% | 6.94% | 6.48% | Upgrade |
Effective Tax Rate | 33.00% | 30.41% | 30.99% | 32.52% | 34.37% | 34.41% | Upgrade |
Advertising Expenses | - | 978 | 885 | 680 | 437 | 495 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.