Uniform Next Co., Ltd. (TYO:3566)
Japan · Delayed Price · Currency is JPY 912.00
+21.00 (2.36%)
Jun 3, 2026, 11:17 AM JST
Uniform Next Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,197 | 9,856 | 8,393 | 7,453 | 6,333 | 5,115 | |
Revenue Growth (YoY) | 19.01% | 17.43% | 12.61% | 17.69% | 23.81% | 2.96% |
Cost of Revenue | 6,441 | 6,223 | 5,306 | 4,676 | 3,984 | 3,209 |
Gross Profit | 3,756 | 3,633 | 3,087 | 2,777 | 2,349 | 1,906 |
Selling, General & Admin | 2,920 | 2,815 | 2,550 | 2,211 | 1,885 | 1,487 |
Other Operating Expenses | - | - | - | - | - | 2 |
Operating Expenses | 2,984 | 2,879 | 2,640 | 2,279 | 1,947 | 1,551 |
Operating Income | 772 | 754 | 447 | 498 | 402 | 355 |
Interest Expense | -2 | -2 | -2 | - | - | - |
Other Non Operating Income (Expenses) | 7 | 8 | 22 | 15 | 7 | - |
EBT Excluding Unusual Items | 778 | 760 | 467 | 513 | 409 | 355 |
Asset Writedown | -179 | -179 | - | - | - | - |
Other Unusual Items | 188 | 188 | - | - | - | - |
Pretax Income | 787 | 769 | 467 | 513 | 409 | 355 |
Income Tax Expense | 258 | 252 | 142 | 159 | 133 | 122 |
Net Income | 529 | 517 | 325 | 354 | 276 | 233 |
Net Income to Common | 529 | 517 | 325 | 354 | 276 | 233 |
Net Income Growth | 65.31% | 59.08% | -8.19% | 28.26% | 18.45% | 4.48% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 2 | 2 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 3 | 3 |
Shares Change (YoY) | 0.79% | 1.06% | -0.66% | 301.27% | 0.03% | 0.59% |
EPS (Basic) | 52.32 | 51.14 | 32.49 | 35.44 | 110.56 | 93.53 |
EPS (Diluted) | 52.32 | 51.14 | 32.49 | 35.16 | 110.00 | 92.89 |
EPS Growth | 64.01% | 57.40% | -7.59% | -68.04% | 18.42% | 3.87% |
Free Cash Flow | - | -175 | 717 | -628 | 392 | 240 |
Free Cash Flow Per Share | - | -17.31 | 71.68 | -62.37 | 156.23 | 95.68 |
Gross Margin | 36.83% | 36.86% | 36.78% | 37.26% | 37.09% | 37.26% |
Operating Margin | 7.57% | 7.65% | 5.33% | 6.68% | 6.35% | 6.94% |
Profit Margin | 5.19% | 5.25% | 3.87% | 4.75% | 4.36% | 4.55% |
Free Cash Flow Margin | - | -1.78% | 8.54% | -8.43% | 6.19% | 4.69% |
EBITDA | 840.75 | 829 | 547 | 576 | 472 | 425 |
EBITDA Margin | 8.24% | 8.41% | 6.52% | 7.73% | 7.45% | 8.31% |
D&A For EBITDA | 68.75 | 75 | 100 | 78 | 70 | 70 |
EBIT | 772 | 754 | 447 | 498 | 402 | 355 |
EBIT Margin | 7.57% | 7.65% | 5.33% | 6.68% | 6.35% | 6.94% |
Effective Tax Rate | 32.78% | 32.77% | 30.41% | 30.99% | 32.52% | 34.37% |
Advertising Expenses | - | 1,070 | 978 | 885 | 680 | 437 |