Uniform Next Co., Ltd. (TYO:3566)
Japan
· Delayed Price · Currency is JPY 609.00
+9.00 (1.50%)
Jul 3, 2025, 3:30 PM JST
Uniform Next Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | - | 467 | 514 | 409 | 356 | 341 | Upgrade
|
Depreciation & Amortization | - | 100 | 78 | 70 | 70 | 72 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | - | 68 | Upgrade
|
Other Operating Activities | - | -171 | -145 | -127 | -120 | -111 | Upgrade
|
Change in Accounts Receivable | - | -47 | -17 | -77 | -26 | -30 | Upgrade
|
Change in Inventory | - | 116 | -275 | -2 | -101 | -7 | Upgrade
|
Change in Accounts Payable | - | 161 | 38 | 127 | 28 | -3 | Upgrade
|
Change in Other Net Operating Assets | - | 102 | -58 | 8 | 46 | -54 | Upgrade
|
Operating Cash Flow | - | 728 | 135 | 408 | 253 | 276 | Upgrade
|
Operating Cash Flow Growth | - | 439.26% | -66.91% | 61.27% | -8.33% | -17.61% | Upgrade
|
Capital Expenditures | - | -11 | -763 | -16 | -13 | -4 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 3 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -2 | -1 | -2 | -8 | -37 | Upgrade
|
Investment in Securities | - | - | -5 | - | - | - | Upgrade
|
Other Investing Activities | - | -1 | - | -1 | -1 | 74 | Upgrade
|
Investing Cash Flow | - | -14 | -769 | -16 | -22 | 33 | Upgrade
|
Long-Term Debt Issued | - | 500 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -92 | -26 | -96 | -104 | -104 | Upgrade
|
Net Debt Issued (Repaid) | - | 408 | -26 | -96 | -104 | -104 | Upgrade
|
Dividends Paid | - | -39 | -24 | -24 | -24 | -24 | Upgrade
|
Other Financing Activities | - | -1 | -1 | -1 | -1 | -1 | Upgrade
|
Financing Cash Flow | - | 368 | -51 | -121 | -129 | -129 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | -1 | -2 | -1 | -1 | Upgrade
|
Net Cash Flow | - | 1,082 | -686 | 269 | 101 | 179 | Upgrade
|
Free Cash Flow | - | 717 | -628 | 392 | 240 | 272 | Upgrade
|
Free Cash Flow Growth | - | - | - | 63.33% | -11.77% | -1.09% | Upgrade
|
Free Cash Flow Margin | - | 8.54% | -8.43% | 6.19% | 4.69% | 5.47% | Upgrade
|
Free Cash Flow Per Share | - | 71.68 | -62.37 | 156.23 | 95.68 | 109.08 | Upgrade
|
Cash Interest Paid | - | 2 | - | - | - | - | Upgrade
|
Cash Income Tax Paid | - | 173 | 143 | 127 | 118 | 124 | Upgrade
|
Levered Free Cash Flow | - | 648.13 | -669.75 | 374.25 | 209.88 | 188.25 | Upgrade
|
Unlevered Free Cash Flow | - | 649.38 | -669.75 | 374.25 | 209.88 | 188.25 | Upgrade
|
Change in Net Working Capital | -96 | -283 | 295 | -71 | 61 | 44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.