Seiren Co.,Ltd. (TYO:3569)
Japan · Delayed Price · Currency is JPY 3,400.00
-35.00 (-1.02%)
Feb 13, 2026, 3:30 PM JST
Seiren Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 164,584 | 159,653 | 141,915 | 132,364 | 109,771 | 98,688 | |
Revenue Growth (YoY) | 5.12% | 12.50% | 7.22% | 20.58% | 11.23% | -17.94% |
Cost of Revenue | 118,853 | 115,625 | 103,606 | 95,623 | 77,647 | 70,792 |
Gross Profit | 45,731 | 44,028 | 38,309 | 36,741 | 32,124 | 27,896 |
Selling, General & Admin | 25,447 | 21,953 | 19,889 | 22,806 | 20,113 | 18,216 |
Research & Development | - | 2,927 | 3,251 | - | - | - |
Operating Expenses | 25,447 | 26,162 | 24,240 | 23,910 | 21,221 | 19,315 |
Operating Income | 20,284 | 17,866 | 14,069 | 12,831 | 10,903 | 8,581 |
Interest Expense | -118 | -251 | -144 | -37 | -30 | -49 |
Interest & Investment Income | 1,525 | 1,517 | 951 | 500 | 415 | 414 |
Currency Exchange Gain (Loss) | 344 | 243 | 736 | 1,729 | 219 | -392 |
Other Non Operating Income (Expenses) | 416 | 528 | 601 | 320 | 419 | 897 |
EBT Excluding Unusual Items | 22,451 | 19,903 | 16,213 | 15,343 | 11,926 | 9,451 |
Gain (Loss) on Sale of Investments | -508 | -635 | -20 | -214 | - | - |
Gain (Loss) on Sale of Assets | -68 | 36 | -17 | -35 | -195 | -69 |
Asset Writedown | -49 | - | - | - | - | - |
Other Unusual Items | - | - | 240 | -138 | -27 | -1,183 |
Pretax Income | 21,826 | 19,304 | 16,416 | 14,956 | 11,704 | 8,199 |
Income Tax Expense | 5,982 | 5,340 | 4,211 | 3,874 | 3,116 | 1,969 |
Earnings From Continuing Operations | 15,844 | 13,964 | 12,205 | 11,082 | 8,588 | 6,230 |
Minority Interest in Earnings | -81 | -77 | -49 | -59 | -35 | 22 |
Net Income | 15,763 | 13,887 | 12,156 | 11,023 | 8,553 | 6,252 |
Net Income to Common | 15,763 | 13,887 | 12,156 | 11,023 | 8,553 | 6,252 |
Net Income Growth | 11.53% | 14.24% | 10.28% | 28.88% | 36.80% | -26.89% |
Shares Outstanding (Basic) | 59 | 57 | 54 | 54 | 54 | 55 |
Shares Outstanding (Diluted) | 59 | 58 | 60 | 62 | 62 | 57 |
Shares Change (YoY) | -0.47% | -2.85% | -3.43% | -0.21% | 8.30% | 2.44% |
EPS (Basic) | 268.64 | 242.28 | 226.53 | 205.41 | 159.41 | 113.79 |
EPS (Diluted) | 267.17 | 237.01 | 201.57 | 176.39 | 136.36 | 108.39 |
EPS Growth | 8.43% | 17.58% | 14.27% | 29.36% | 25.80% | -28.86% |
Free Cash Flow | 9,824 | 14,876 | 9,245 | 4,624 | 2,176 | 9,906 |
Free Cash Flow Per Share | 167.25 | 255.18 | 154.06 | 74.41 | 34.95 | 172.29 |
Dividend Per Share | 76.000 | 68.000 | 53.000 | 46.000 | 38.000 | 36.000 |
Dividend Growth | 26.67% | 28.30% | 15.22% | 21.05% | 5.56% | - |
Gross Margin | 27.79% | 27.58% | 26.99% | 27.76% | 29.27% | 28.27% |
Operating Margin | 12.32% | 11.19% | 9.91% | 9.69% | 9.93% | 8.70% |
Profit Margin | 9.58% | 8.70% | 8.57% | 8.33% | 7.79% | 6.33% |
Free Cash Flow Margin | 5.97% | 9.32% | 6.51% | 3.49% | 1.98% | 10.04% |
EBITDA | 26,409 | 23,896 | 19,524 | 18,144 | 15,766 | 13,301 |
EBITDA Margin | 16.05% | 14.97% | 13.76% | 13.71% | 14.36% | 13.48% |
D&A For EBITDA | 6,125 | 6,030 | 5,455 | 5,313 | 4,863 | 4,720 |
EBIT | 20,284 | 17,866 | 14,069 | 12,831 | 10,903 | 8,581 |
EBIT Margin | 12.32% | 11.19% | 9.91% | 9.69% | 9.93% | 8.70% |
Effective Tax Rate | 27.41% | 27.66% | 25.65% | 25.90% | 26.62% | 24.02% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.