AuBEX CORPORATION (TYO:3583)
Japan · Delayed Price · Currency is JPY 1,330.00
+4.00 (0.30%)
Feb 17, 2026, 9:00 AM JST
AuBEX CORPORATION Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,037 | 6,035 | 5,387 | 5,315 | 5,486 | 4,751 | |
Revenue Growth (YoY) | 0.68% | 12.03% | 1.35% | -3.12% | 15.47% | -7.57% |
Cost of Revenue | 3,993 | 3,742 | 3,511 | 3,436 | 3,523 | 3,354 |
Gross Profit | 2,044 | 2,293 | 1,876 | 1,879 | 1,963 | 1,397 |
Selling, General & Admin | 1,372 | 1,414 | 1,279 | 1,215 | 1,205 | 1,074 |
Operating Expenses | 1,410 | 1,452 | 1,315 | 1,256 | 1,256 | 1,131 |
Operating Income | 634 | 841 | 561 | 623 | 707 | 266 |
Interest Expense | -14 | -13 | -15 | -13 | -14 | -15 |
Interest & Investment Income | 7 | 5 | 3 | 3 | 2 | 2 |
Currency Exchange Gain (Loss) | -15 | -21 | 30 | 7 | 33 | 18 |
Other Non Operating Income (Expenses) | -1 | 1 | 20 | 18 | -2 | 59 |
EBT Excluding Unusual Items | 611 | 813 | 599 | 638 | 726 | 330 |
Gain (Loss) on Sale of Investments | 7 | 6 | - | - | - | 23 |
Gain (Loss) on Sale of Assets | 2 | - | - | 42 | 2 | - |
Asset Writedown | - | -1 | - | - | -3 | -67 |
Other Unusual Items | 1 | - | - | - | - | -64 |
Pretax Income | 621 | 818 | 599 | 680 | 725 | 222 |
Income Tax Expense | 33 | 238 | 163 | 211 | 189 | 108 |
Earnings From Continuing Operations | 588 | 580 | 436 | 469 | 536 | 114 |
Net Income | 588 | 580 | 436 | 469 | 536 | 114 |
Net Income to Common | 588 | 580 | 436 | 469 | 536 | 114 |
Net Income Growth | -0.84% | 33.03% | -7.04% | -12.50% | 370.18% | -18.57% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -1.35% | -0.30% | 0.35% | 0.31% | 0.05% | -0.01% |
EPS (Basic) | 214.14 | 209.00 | 156.65 | 169.10 | 193.86 | 41.25 |
EPS (Diluted) | 214.14 | 209.00 | 156.65 | 169.10 | 193.86 | 41.25 |
EPS Growth | 0.51% | 33.42% | -7.36% | -12.77% | 369.92% | -18.57% |
Free Cash Flow | - | 464 | 911 | 68 | 836 | 447 |
Free Cash Flow Per Share | - | 167.20 | 327.30 | 24.52 | 302.36 | 161.75 |
Dividend Per Share | 28.000 | 28.000 | 20.000 | 20.000 | 15.000 | 15.000 |
Dividend Growth | 40.00% | 40.00% | - | 33.33% | - | - |
Gross Margin | 33.86% | 38.00% | 34.83% | 35.35% | 35.78% | 29.40% |
Operating Margin | 10.50% | 13.94% | 10.41% | 11.72% | 12.89% | 5.60% |
Profit Margin | 9.74% | 9.61% | 8.09% | 8.82% | 9.77% | 2.40% |
Free Cash Flow Margin | - | 7.69% | 16.91% | 1.28% | 15.24% | 9.41% |
EBITDA | 929.25 | 1,125 | 830 | 914 | 991 | 542 |
EBITDA Margin | 15.39% | 18.64% | 15.41% | 17.20% | 18.06% | 11.41% |
D&A For EBITDA | 295.25 | 284 | 269 | 291 | 284 | 276 |
EBIT | 634 | 841 | 561 | 623 | 707 | 266 |
EBIT Margin | 10.50% | 13.94% | 10.41% | 11.72% | 12.89% | 5.60% |
Effective Tax Rate | 5.31% | 29.09% | 27.21% | 31.03% | 26.07% | 48.65% |
Advertising Expenses | - | 15 | 23 | 13 | 9 | 6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.