AuBEX CORPORATION (TYO:3583)
Japan · Delayed Price · Currency is JPY 1,316.00
-2.00 (-0.15%)
Aug 25, 2026, 1:23 PM JST
AuBEX CORPORATION Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,984 | 6,015 | 6,035 | 5,387 | 5,315 | 5,486 | |
Revenue Growth | -0.99% | -0.33% | 12.03% | 1.35% | -3.12% | 15.47% |
Cost of Revenue | 3,963 | 4,007 | 3,742 | 3,511 | 3,436 | 3,523 |
Gross Profit | 2,021 | 2,008 | 2,293 | 1,876 | 1,879 | 1,963 |
Selling, General & Admin | 1,338 | 1,357 | 1,414 | 1,279 | 1,215 | 1,205 |
Operating Expenses | 1,373 | 1,392 | 1,452 | 1,315 | 1,256 | 1,256 |
Operating Income | 648 | 616 | 841 | 561 | 623 | 707 |
Interest Expense | -17 | -15 | -13 | -15 | -13 | -14 |
Interest & Investment Income | 6 | 6 | 5 | 3 | 3 | 2 |
Currency Exchange Gain (Loss) | 32 | 16 | -21 | 30 | 7 | 33 |
Other Non Operating Income (Expenses) | 1 | 7 | 1 | 20 | 18 | -2 |
EBT Excluding Unusual Items | 670 | 630 | 813 | 599 | 638 | 726 |
Gain (Loss) on Sale of Investments | 1 | 1 | 6 | - | - | - |
Gain (Loss) on Sale of Assets | 3 | 3 | - | - | 42 | 2 |
Asset Writedown | - | - | -1 | - | - | -3 |
Other Unusual Items | 1 | 1 | - | - | - | - |
Pretax Income | 675 | 635 | 818 | 599 | 680 | 725 |
Income Tax Expense | 210 | 62 | 238 | 163 | 211 | 189 |
Earnings From Continuing Operations | 465 | 573 | 580 | 436 | 469 | 536 |
Net Income | 465 | 573 | 580 | 436 | 469 | 536 |
Net Income to Common | 465 | 573 | 580 | 436 | 469 | 536 |
Net Income Growth | -24.88% | -1.21% | 33.03% | -7.04% | -12.50% | 370.18% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -1.05% | -1.17% | -0.30% | 0.35% | 0.31% | 0.05% |
EPS (Basic) | 169.84 | 208.93 | 209.00 | 156.65 | 169.10 | 193.86 |
EPS (Diluted) | 169.84 | 208.93 | 209.00 | 156.65 | 169.10 | 193.86 |
EPS Growth | -24.08% | -0.03% | 33.42% | -7.36% | -12.77% | 369.92% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -110 | 464 | 911 | 68 | 836 |
Free Cash Flow Per Share | - | -40.11 | 167.20 | 327.30 | 24.52 | 302.36 |
Dividend Per Share | 35.000 | 35.000 | 28.000 | 20.000 | 20.000 | 15.000 |
Dividend Growth | 25.00% | 25.00% | 40.00% | 0% | 33.33% | 0% |
Gross Margin | 33.77% | 33.38% | 38.00% | 34.83% | 35.35% | 35.78% |
Operating Margin | 10.83% | 10.24% | 13.94% | 10.41% | 11.72% | 12.89% |
Profit Margin | 7.77% | 9.53% | 9.61% | 8.09% | 8.82% | 9.77% |
Free Cash Flow Margin | - | -1.83% | 7.69% | 16.91% | 1.28% | 15.24% |
EBITDA | 940.75 | 907 | 1,125 | 830 | 914 | 991 |
EBITDA Margin | 15.72% | 15.08% | 18.64% | 15.41% | 17.20% | 18.06% |
D&A For EBITDA | 292.75 | 291 | 284 | 269 | 291 | 284 |
EBIT | 648 | 616 | 841 | 561 | 623 | 707 |
EBIT Margin | 10.83% | 10.24% | 13.94% | 10.41% | 11.72% | 12.89% |
Effective Tax Rate | 31.11% | 9.76% | 29.09% | 27.21% | 31.03% | 26.07% |
Advertising Expenses | - | 11 | 15 | 23 | 13 | 9 |