JICHODO Co.,Ltd. (TYO:3597)
Japan · Delayed Price · Currency is JPY 9,880.00
-70.00 (-0.70%)
Mar 6, 2026, 3:30 PM JST
JICHODO Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 14,151 | 14,936 | 16,863 | 17,742 | 16,983 | 17,882 | |
Revenue Growth (YoY) | -10.24% | -11.43% | -4.95% | 4.47% | -5.03% | -3.17% |
Cost of Revenue | 9,716 | 10,364 | 11,236 | 11,791 | 11,510 | 12,272 |
Gross Profit | 4,435 | 4,572 | 5,627 | 5,951 | 5,473 | 5,610 |
Selling, General & Admin | 2,886 | 3,125 | 3,003 | 2,863 | 3,252 | 3,453 |
Operating Expenses | 2,886 | 3,125 | 3,017 | 2,862 | 3,258 | 3,451 |
Operating Income | 1,549 | 1,447 | 2,610 | 3,089 | 2,215 | 2,159 |
Interest & Investment Income | 196 | 166 | 124 | 89 | 77 | 70 |
Currency Exchange Gain (Loss) | 11 | -7 | 399 | 426 | -1 | 7 |
Other Non Operating Income (Expenses) | 99 | 132 | 179 | 210 | 101 | 71 |
EBT Excluding Unusual Items | 1,855 | 1,738 | 3,312 | 3,814 | 2,392 | 2,307 |
Gain (Loss) on Sale of Investments | - | - | - | -2 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 830 | - |
Asset Writedown | -23 | -112 | -385 | -264 | 623 | -68 |
Other Unusual Items | -26 | - | -1 | 34 | 49 | - |
Pretax Income | 1,806 | 1,626 | 2,926 | 3,582 | 3,894 | 2,239 |
Income Tax Expense | 550 | 498 | 911 | 1,127 | 1,059 | 695 |
Net Income | 1,256 | 1,128 | 2,015 | 2,455 | 2,835 | 1,544 |
Net Income to Common | 1,256 | 1,128 | 2,015 | 2,455 | 2,835 | 1,544 |
Net Income Growth | -21.30% | -44.02% | -17.92% | -13.40% | 83.61% | -3.68% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | - | - | - | - | - | -0.03% |
EPS (Basic) | 435.81 | 391.39 | 699.17 | 851.84 | 983.69 | 535.74 |
EPS (Diluted) | 435.81 | 391.39 | 699.17 | 851.84 | 983.69 | 535.74 |
EPS Growth | -21.30% | -44.02% | -17.92% | -13.40% | 83.61% | -3.65% |
Free Cash Flow | 260 | 3,949 | 3,798 | 275 | 3,256 | 5,105 |
Free Cash Flow Per Share | 90.22 | 1370.23 | 1317.84 | 95.42 | 1129.77 | 1771.34 |
Dividend Per Share | 500.000 | 500.000 | - | 500.000 | 300.000 | 300.000 |
Dividend Growth | - | - | - | 66.67% | - | - |
Gross Margin | 31.34% | 30.61% | 33.37% | 33.54% | 32.23% | 31.37% |
Operating Margin | 10.95% | 9.69% | 15.48% | 17.41% | 13.04% | 12.07% |
Profit Margin | 8.88% | 7.55% | 11.95% | 13.84% | 16.69% | 8.63% |
Free Cash Flow Margin | 1.84% | 26.44% | 22.52% | 1.55% | 19.17% | 28.55% |
EBITDA | 1,688 | 1,590 | 2,768 | 3,269 | 2,418 | 2,359 |
EBITDA Margin | 11.93% | 10.64% | 16.41% | 18.43% | 14.24% | 13.19% |
D&A For EBITDA | 139 | 143 | 158 | 180 | 203 | 200 |
EBIT | 1,549 | 1,447 | 2,610 | 3,089 | 2,215 | 2,159 |
EBIT Margin | 10.95% | 9.69% | 15.48% | 17.41% | 13.04% | 12.07% |
Effective Tax Rate | 30.45% | 30.63% | 31.14% | 31.46% | 27.20% | 31.04% |
Advertising Expenses | - | 839 | 635 | 325 | 408 | 372 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.