JICHODO Co.,Ltd. (TYO:3597)
9,160.00
-10.00 (-0.11%)
Aug 25, 2026, 3:30 PM JST
JICHODO Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 13,275 | 14,936 | 16,863 | 17,742 | 16,983 | |
Revenue Growth | -11.12% | -11.43% | -4.95% | 4.47% | -5.03% |
Cost of Revenue | 8,853 | 10,364 | 11,236 | 11,791 | 11,510 |
Gross Profit | 4,422 | 4,572 | 5,627 | 5,951 | 5,473 |
Selling, General & Admin | 2,861 | 3,125 | 3,003 | 2,863 | 3,252 |
Operating Expenses | 2,861 | 3,125 | 3,017 | 2,862 | 3,258 |
Operating Income | 1,561 | 1,447 | 2,610 | 3,089 | 2,215 |
Interest & Investment Income | 210 | 166 | 124 | 89 | 77 |
Currency Exchange Gain (Loss) | 56 | -7 | 399 | 426 | -1 |
Other Non Operating Income (Expenses) | 87 | 132 | 179 | 210 | 101 |
EBT Excluding Unusual Items | 1,914 | 1,738 | 3,312 | 3,814 | 2,392 |
Gain (Loss) on Sale of Investments | - | - | - | -2 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 830 |
Asset Writedown | 163 | -112 | -385 | -264 | 623 |
Other Unusual Items | -26 | - | -1 | 34 | 49 |
Pretax Income | 2,051 | 1,626 | 2,926 | 3,582 | 3,894 |
Income Tax Expense | 624 | 498 | 911 | 1,127 | 1,059 |
Net Income | 1,427 | 1,128 | 2,015 | 2,455 | 2,835 |
Net Income to Common | 1,427 | 1,128 | 2,015 | 2,455 | 2,835 |
Net Income Growth | 26.51% | -44.02% | -17.92% | -13.40% | 83.61% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.00% | - | - | - | - |
EPS (Basic) | 495.15 | 391.39 | 699.17 | 851.84 | 983.69 |
EPS (Diluted) | 495.15 | 391.39 | 699.17 | 851.84 | 983.69 |
EPS Growth | 26.51% | -44.02% | -17.92% | -13.40% | 83.61% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1,769 | 3,949 | 3,798 | 275 | 3,256 |
Free Cash Flow Per Share | -613.82 | 1370.23 | 1317.84 | 95.42 | 1129.77 |
Dividend Per Share | - | 500.000 | - | 500.000 | 300.000 |
Dividend Growth | - | - | - | 66.67% | 0% |
Gross Margin | 33.31% | 30.61% | 33.37% | 33.54% | 32.23% |
Operating Margin | 11.76% | 9.69% | 15.48% | 17.41% | 13.04% |
Profit Margin | 10.75% | 7.55% | 11.95% | 13.84% | 16.69% |
Free Cash Flow Margin | -13.33% | 26.44% | 22.52% | 1.55% | 19.17% |
EBITDA | 1,694 | 1,590 | 2,768 | 3,269 | 2,418 |
EBITDA Margin | 12.76% | 10.64% | 16.41% | 18.43% | 14.24% |
D&A For EBITDA | 133 | 143 | 158 | 180 | 203 |
EBIT | 1,561 | 1,447 | 2,610 | 3,089 | 2,215 |
EBIT Margin | 11.76% | 9.69% | 15.48% | 17.41% | 13.04% |
Effective Tax Rate | 30.42% | 30.63% | 31.14% | 31.46% | 27.20% |
Advertising Expenses | - | 839 | 635 | 325 | 408 |