Kuraudia Holdings Co.,Ltd. (TYO:3607)
361.00
+1.00 (0.28%)
Jan 23, 2026, 3:30 PM JST
Kuraudia Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 13,768 | 13,591 | 13,219 | 11,521 | 9,507 | 7,015 | Upgrade | |
Revenue Growth (YoY) | 3.96% | 2.81% | 14.74% | 21.18% | 35.52% | -15.20% | Upgrade |
Cost of Revenue | 2,977 | 3,013 | 3,025 | 2,278 | 1,816 | 1,575 | Upgrade |
Gross Profit | 10,791 | 10,578 | 10,194 | 9,243 | 7,691 | 5,440 | Upgrade |
Selling, General & Admin | 9,799 | 9,827 | 9,528 | 8,430 | 7,338 | 6,893 | Upgrade |
Operating Expenses | 10,135 | 10,176 | 9,852 | 8,673 | 7,569 | 7,173 | Upgrade |
Operating Income | 656 | 402 | 342 | 570 | 122 | -1,733 | Upgrade |
Interest Expense | -64 | -60 | -40 | -48 | -52 | -45 | Upgrade |
Interest & Investment Income | 12 | 12 | 13 | 11 | 9 | 10 | Upgrade |
Currency Exchange Gain (Loss) | 28 | - | 18 | 21 | 157 | 34 | Upgrade |
Other Non Operating Income (Expenses) | 47 | 63 | 55 | 64 | 450 | 1,328 | Upgrade |
EBT Excluding Unusual Items | 679 | 417 | 388 | 618 | 686 | -406 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 62 | 1 | - | -3 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 6 | - | - | -29 | Upgrade |
Asset Writedown | -16 | -16 | -25 | -94 | -15 | -131 | Upgrade |
Other Unusual Items | 16 | 16 | - | 21 | 72 | -1 | Upgrade |
Pretax Income | 679 | 417 | 431 | 546 | 743 | -570 | Upgrade |
Income Tax Expense | 154 | 105 | 239 | -16 | -81 | 240 | Upgrade |
Net Income | 525 | 312 | 192 | 562 | 824 | -810 | Upgrade |
Net Income to Common | 525 | 312 | 192 | 562 | 824 | -810 | Upgrade |
Net Income Growth | - | 62.50% | -65.84% | -31.80% | - | - | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 0.55% | 0.55% | 0.58% | 0.58% | 0.57% | 0.54% | Upgrade |
EPS (Basic) | 58.28 | 34.68 | 21.46 | 63.18 | 93.17 | -92.11 | Upgrade |
EPS (Diluted) | 58.28 | 34.68 | 21.46 | 63.18 | 93.17 | -92.11 | Upgrade |
EPS Growth | - | 61.61% | -66.03% | -32.19% | - | - | Upgrade |
Free Cash Flow | 522 | 329 | 110 | 399 | 869 | 411 | Upgrade |
Free Cash Flow Per Share | 57.94 | 36.57 | 12.29 | 44.85 | 98.26 | 46.74 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 8.000 | 7.000 | 3.000 | - | Upgrade |
Dividend Growth | 25.00% | 25.00% | 14.29% | 133.33% | - | - | Upgrade |
Gross Margin | 78.38% | 77.83% | 77.12% | 80.23% | 80.90% | 77.55% | Upgrade |
Operating Margin | 4.76% | 2.96% | 2.59% | 4.95% | 1.28% | -24.70% | Upgrade |
Profit Margin | 3.81% | 2.30% | 1.45% | 4.88% | 8.67% | -11.55% | Upgrade |
Free Cash Flow Margin | 3.79% | 2.42% | 0.83% | 3.46% | 9.14% | 5.86% | Upgrade |
EBITDA | 1,081 | 830 | 740 | 883 | 425 | -1,388 | Upgrade |
EBITDA Margin | 7.85% | 6.11% | 5.60% | 7.66% | 4.47% | -19.79% | Upgrade |
D&A For EBITDA | 425 | 428 | 398 | 313 | 303 | 345 | Upgrade |
EBIT | 656 | 402 | 342 | 570 | 122 | -1,733 | Upgrade |
EBIT Margin | 4.76% | 2.96% | 2.59% | 4.95% | 1.28% | -24.70% | Upgrade |
Effective Tax Rate | 22.68% | 25.18% | 55.45% | - | - | - | Upgrade |
Advertising Expenses | - | 850 | 843 | 762 | 663 | 660 | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.