Netyear Group Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018	Mar '17 Mar 31, 2017
Revenue	5,611	5,465	5,513	6,189	5,906
Revenue Growth (YoY)	2.67%	-0.87%	-10.92%	4.79%	-13.16%
Cost of Revenue	4,570	4,631	4,645	5,381	5,135
Gross Profit	1,041	834	868	808	771
Selling, General & Admin	868	912	847	860	978
Operating Expenses	868	912	847	860	978
Operating Income	173	-78	21	-52	-207
Interest Expense	-	-	-	-1	-2
Currency Exchange Gain (Loss)	-	-	-	-	-1
Other Non Operating Income (Expenses)	-2	-	-2	-3	-
EBT Excluding Unusual Items	171	-78	19	-56	-210
Gain (Loss) on Sale of Investments	-	-	-	413	-
Asset Writedown	-	-	-73	-	-
Other Unusual Items	-	2	-	-	-
Pretax Income	171	-76	-54	357	-210
Income Tax Expense	-31	1	26	41	85
Earnings From Continuing Operations	202	-77	-80	316	-295
Minority Interest in Earnings	-2	9	-3	-4	-2
Net Income	200	-68	-83	312	-297
Net Income to Common	200	-68	-83	312	-297
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	-	-	-	1.18%	-0.43%
EPS (Basic)	28.58	-9.72	-11.86	44.58	-42.94
EPS (Diluted)	28.58	-9.72	-11.86	44.58	-42.94
Free Cash Flow	241	-153	93	36	-224
Free Cash Flow Per Share	34.43	-21.86	13.29	5.14	-32.38
Dividend Per Share	3.250	3.250	3.250	3.250	3.250
Gross Margin	18.55%	15.26%	15.75%	13.05%	13.05%
Operating Margin	3.08%	-1.43%	0.38%	-0.84%	-3.50%
Profit Margin	3.56%	-1.24%	-1.51%	5.04%	-5.03%
Free Cash Flow Margin	4.29%	-2.80%	1.69%	0.58%	-3.79%
EBITDA	185	-63	46	4	-108
EBITDA Margin	3.30%	-1.15%	0.83%	0.07%	-1.83%
D&A For EBITDA	12	15	25	56	99
EBIT	173	-78	21	-52	-207
EBIT Margin	3.08%	-1.43%	0.38%	-0.84%	-3.50%
Effective Tax Rate	-	-	-	11.48%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.