TISI Inc. (TYO:3626)
Japan flag Japan · Delayed Price · Currency is JPY
4,297.00
-30.00 (-0.69%)
Nov 5, 2026, 12:55 PM JST

TISI Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
606,274596,479571,687549,004508,400482,547
Revenue Growth
4.90%4.34%4.13%7.99%5.36%7.62%
Gross Profit
171,170168,334160,207151,639141,732128,848
Operating Income
78,22376,22969,05467,07062,32954,680
Net Income
48,51346,62450,01248,87355,46139,462
Earnings Per Share
217.52204.91214.99203.28227.10157.69
EPS Growth
-2.64%-4.69%5.76%-10.49%44.02%42.69%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Financial IT
100,90098,730100,252106,304101,184124,937
Regional IT Solutions
186,293184,238177,425172,376160,010-
Others
10,55110,39710,1239,5818,9578,889
Industry IT
135,124133,396128,120121,896113,632191,232
Business Process Management
44,45644,09242,64641,95343,25536,617
Offering Service
164,159160,574145,515130,759111,752155,104
Unallocated Adjustments
-35,211-34,951-32,396-33,866-30,394-
Total
606,272596,476571,685549,003508,396516,779

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
82,93197,464122,730103,83594,959114,492
Total Debt
62,64438,23241,07242,67020,05340,996
Net Cash (Debt)
20,28759,23281,65861,16574,90673,496
Net Cash Growth
-73.27%-27.46%33.50%-18.34%1.92%104.97%
Net Cash Per Share
90.96260.32351.03254.40306.73293.69

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-81,44763,74862,57833,63456,126
Capital Expenditures
--20,135-18,819-13,081-4,337-9,048
Free Cash Flow
-61,31244,92949,49729,29747,078
Free Cash Flow Growth
-36.46%-9.23%68.95%-37.77%102.17%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
28.23%28.22%28.02%27.62%27.88%26.70%
Operating Margin
12.90%12.78%12.08%12.22%12.26%11.33%
Pretax Margin
11.71%11.56%12.97%12.60%16.03%12.74%
Profit Margin
8.00%7.82%8.75%8.90%10.91%8.18%
FCF Margin
-10.28%7.86%9.02%5.76%9.76%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
90.00080.00070.00056.00050.00044.000
Dividend Per Share Growth
17.57%14.29%25.00%12.00%13.64%25.71%
Dividend Yield
2.09%2.34%1.69%1.70%1.47%1.53%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
19.7516.1319.2015.7514.8018.20
Forward PE
15.5213.9019.8317.4815.8218.43
P/FCF Ratio
14.8212.2621.3715.5528.0215.26
PS Ratio
1.501.261.681.401.621.49