TISI Inc. (TYO:3626)
Japan flag Japan · Delayed Price · Currency is JPY
3,848.00
+84.00 (2.23%)
Aug 14, 2026, 3:30 PM JST

TISI Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
606,274596,479571,687549,004508,400482,547
Revenue Growth
4.90%4.34%4.13%7.99%5.36%7.62%
Gross Profit
171,170168,334160,207151,639141,732128,848
Operating Income
78,22376,22969,05467,07062,32954,680
Net Income
48,51346,62450,01248,87355,46139,462
Earnings Per Share
217.52204.91214.99203.28227.10157.69
EPS Growth
-2.64%-4.69%5.76%-10.49%44.02%42.69%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Financial IT
100,90098,730100,252106,304101,184124,937
Regional IT Solutions
186,293184,238177,425172,376160,010-
Others
10,55110,39710,1239,5818,9578,889
Industry IT
135,124133,396128,120121,896113,632191,232
Business Process Management
44,45644,09242,64641,95343,25536,617
Offering Service
164,159160,574145,515130,759111,752155,104
Unallocated Adjustments
-35,211-34,951-32,396-33,866-30,394-
Total
606,272596,476571,685549,003508,396516,779

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
82,93197,464122,730103,83594,959114,492
Total Debt
62,64438,23241,07242,67020,05340,996
Net Cash (Debt)
20,28759,23281,65861,16574,90673,496
Net Cash Growth
-73.27%-27.46%33.50%-18.34%1.92%104.97%
Net Cash Per Share
90.96260.32351.03254.40306.73293.69

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-81,44763,74862,57833,63456,126
Capital Expenditures
--20,135-18,819-13,081-4,337-9,048
Free Cash Flow
-61,31244,92949,49729,29747,078
Free Cash Flow Growth
-36.46%-9.23%68.95%-37.77%102.17%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
28.23%28.22%28.02%27.62%27.88%26.70%
Operating Margin
12.90%12.78%12.08%12.22%12.26%11.33%
Pretax Margin
11.71%11.56%12.97%12.60%16.03%12.74%
Profit Margin
8.00%7.82%8.75%8.90%10.91%8.18%
FCF Margin
-10.28%7.86%9.02%5.76%9.76%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
90.00080.00070.00056.00050.00044.000
Dividend Per Share Growth
17.57%14.29%25.00%12.00%13.64%25.71%
Dividend Yield
2.34%2.38%1.73%1.77%1.51%1.64%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
17.6916.1319.2015.7514.8018.20
Forward PE
14.1313.9019.8317.4815.8218.43
P/FCF Ratio
13.1812.2621.3715.5528.0215.26
PS Ratio
1.331.261.681.401.621.49