GMO Pepabo, Inc. (TYO:3633)

GMO Pepabo Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,704	7,931	6,169	9,868	13,541	30,351
Market Cap Growth	1.93%	28.57%	-37.49%	-27.12%	-55.39%	141.95%
Enterprise Value	4,267	4,522	3,001	7,351	10,297	27,539
Last Close Price	1675.00	1503.00	1127.04	1802.88	2402.29	5280.95
PE Ratio	13.30	13.42	-	19.35	18.94	36.61
PS Ratio	0.78	0.73	0.57	0.94	1.14	2.76
PB Ratio	3.67	3.32	3.41	3.67	4.59	11.94
P/TBV Ratio	4.67	4.38	5.44	5.05	5.70	14.70
P/FCF Ratio	6.40	7.71	3.73	-	24.40	27.74
P/OCF Ratio	6.06	6.56	3.47	-	20.24	24.22
EV/Sales Ratio	0.38	0.41	0.28	0.70	0.87	2.50
EV/EBITDA Ratio	2.91	3.34	26.56	6.81	8.70	23.32
EV/EBIT Ratio	4.51	5.46	-	10.03	11.60	29.68
EV/FCF Ratio	3.14	4.39	1.82	-	18.55	25.17
Debt / Equity Ratio	0.25	0.50	0.82	0.58	0.06	-
Debt / EBITDA Ratio	0.41	0.88	13.07	1.46	0.14	-
Debt / FCF Ratio	0.44	1.16	0.89	-	0.31	-
Asset Turnover	1.02	0.98	0.98	1.04	1.39	1.51
Inventory Turnover	784.77	734.86	432.35	371.17	792.00	697.23
Quick Ratio	0.94	0.95	0.89	0.93	1.17	1.08
Current Ratio	1.14	1.13	1.08	1.10	1.22	1.18
Return on Equity (ROE)	29.65%	28.16%	-27.92%	17.27%	26.03%	38.46%
Return on Assets (ROA)	5.32%	4.65%	-1.91%	4.51%	6.50%	7.95%
Return on Capital (ROIC)	19.80%	15.10%	-5.65%	12.41%	19.60%	26.91%
Return on Capital Employed (ROCE)	30.10%	25.50%	-	24.50%	28.00%	36.10%
Earnings Yield	7.62%	7.45%	-10.18%	5.17%	5.28%	2.73%
FCF Yield	15.61%	12.97%	26.80%	-3.87%	4.10%	3.60%
Dividend Yield	4.00%	3.79%	-	2.77%	2.83%	1.53%
Payout Ratio	45.25%	-	-	70.59%	59.58%	40.77%
Buyback Yield / Dilution	0.27%	0.00%	0.30%	0.51%	-1.20%	-0.01%
Total Shareholder Return	4.26%	3.79%	0.30%	3.29%	1.64%	1.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.