GMO Pepabo, Inc. (TYO:3633)
Japan flag Japan · Delayed Price · Currency is JPY
1,675.00
-6.00 (-0.36%)
Sep 12, 2025, 3:30 PM JST

GMO Pepabo Statistics

Total Valuation

GMO Pepabo has a market cap or net worth of JPY 8.70 billion. The enterprise value is 4.27 billion.

Market Cap8.70B
Enterprise Value 4.27B

Important Dates

The next estimated earnings date is Friday, November 7, 2025.

Earnings Date Nov 7, 2025
Ex-Dividend Date n/a

Share Statistics

GMO Pepabo has 5.20 million shares outstanding. The number of shares has decreased by -0.27% in one year.

Current Share Class 5.20M
Shares Outstanding 5.20M
Shares Change (YoY) -0.27%
Shares Change (QoQ) -0.90%
Owned by Insiders (%) 4.04%
Owned by Institutions (%) 2.55%
Float 1.70M

Valuation Ratios

The trailing PE ratio is 13.30 and the forward PE ratio is 15.12.

PE Ratio 13.30
Forward PE 15.12
PS Ratio 0.78
PB Ratio 3.67
P/TBV Ratio 4.67
P/FCF Ratio 6.40
P/OCF Ratio 6.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.91, with an EV/FCF ratio of 3.14.

EV / Earnings 6.44
EV / Sales 0.38
EV / EBITDA 2.91
EV / EBIT 4.51
EV / FCF 3.14

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 0.25.

Current Ratio 1.14
Quick Ratio 0.94
Debt / Equity 0.25
Debt / EBITDA 0.41
Debt / FCF 0.44
Interest Coverage 103.33

Financial Efficiency

Return on equity (ROE) is 29.65% and return on invested capital (ROIC) is 19.80%.

Return on Equity (ROE) 29.65%
Return on Assets (ROA) 5.32%
Return on Invested Capital (ROIC) 19.80%
Return on Capital Employed (ROCE) 30.13%
Revenue Per Employee 32.83M
Profits Per Employee 1.96M
Employee Count338
Asset Turnover 1.02
Inventory Turnover 784.77

Taxes

In the past 12 months, GMO Pepabo has paid 338.00 million in taxes.

Income Tax 338.00M
Effective Tax Rate 33.77%

Stock Price Statistics

The stock price has increased by +26.32% in the last 52 weeks. The beta is 0.74, so GMO Pepabo's price volatility has been lower than the market average.

Beta (5Y) 0.74
52-Week Price Change +26.32%
50-Day Moving Average 1,613.12
200-Day Moving Average 1,514.72
Relative Strength Index (RSI) 49.99
Average Volume (20 Days) 13,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GMO Pepabo had revenue of JPY 11.10 billion and earned 663.00 million in profits. Earnings per share was 125.97.

Revenue11.10B
Gross Profit 6.00B
Operating Income 930.00M
Pretax Income 1.00B
Net Income 663.00M
EBITDA 1.45B
EBIT 930.00M
Earnings Per Share (EPS) 125.97
Full Income Statement

Balance Sheet

The company has 5.04 billion in cash and 600.00 million in debt, giving a net cash position of 4.44 billion or 853.84 per share.

Cash & Cash Equivalents 5.04B
Total Debt 600.00M
Net Cash 4.44B
Net Cash Per Share 853.84
Equity (Book Value) 2.37B
Book Value Per Share 456.26
Working Capital 1.14B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.44 billion and capital expenditures -78.00 million, giving a free cash flow of 1.36 billion.

Operating Cash Flow 1.44B
Capital Expenditures -78.00M
Free Cash Flow 1.36B
FCF Per Share 261.52
Full Cash Flow Statement

Margins

Gross margin is 54.03%, with operating and profit margins of 8.38% and 5.98%.

Gross Margin 54.03%
Operating Margin 8.38%
Pretax Margin 9.02%
Profit Margin 5.98%
EBITDA Margin 13.08%
EBIT Margin 8.38%
FCF Margin 12.25%

Dividends & Yields

This stock pays an annual dividend of 67.00, which amounts to a dividend yield of 4.00%.

Dividend Per Share 67.00
Dividend Yield 4.00%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 45.25%
Buyback Yield 0.27%
Shareholder Yield 4.27%
Earnings Yield 7.62%
FCF Yield 15.61%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Mar 27, 2019
Split Type Forward
Split Ratio 2

Scores

GMO Pepabo has an Altman Z-Score of 2.24 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.24
Piotroski F-Score 8