GMO Pepabo, Inc. (TYO:3633)
Japan flag Japan · Delayed Price · Currency is JPY
2,038.00
-56.00 (-2.67%)
Feb 13, 2026, 3:30 PM JST

GMO Pepabo Statistics

Total Valuation

GMO Pepabo has a market cap or net worth of JPY 10.51 billion. The enterprise value is 5.62 billion.

Market Cap10.51B
Enterprise Value 5.62B

Important Dates

The last earnings date was Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

GMO Pepabo has 5.16 million shares outstanding. The number of shares has decreased by -1.31% in one year.

Current Share Class 5.16M
Shares Outstanding 5.16M
Shares Change (YoY) -1.31%
Shares Change (QoQ) -0.31%
Owned by Insiders (%) 3.54%
Owned by Institutions (%) 2.73%
Float 1.69M

Valuation Ratios

The trailing PE ratio is 12.09 and the forward PE ratio is 15.25.

PE Ratio 12.09
Forward PE 15.25
PS Ratio 0.96
PB Ratio 3.76
P/TBV Ratio 4.53
P/FCF Ratio 7.76
P/OCF Ratio 7.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.91, with an EV/FCF ratio of 4.15.

EV / Earnings 6.40
EV / Sales 0.51
EV / EBITDA 3.91
EV / EBIT 6.04
EV / FCF 4.15

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 0.31.

Current Ratio 1.18
Quick Ratio 0.99
Debt / Equity 0.31
Debt / EBITDA 0.60
Debt / FCF 0.63
Interest Coverage 116.63

Financial Efficiency

Return on equity (ROE) is 33.86% and return on invested capital (ROIC) is 16.12%.

Return on Equity (ROE) 33.86%
Return on Assets (ROA) 5.13%
Return on Invested Capital (ROIC) 16.12%
Return on Capital Employed (ROCE) 28.10%
Weighted Average Cost of Capital (WACC) 7.23%
Revenue Per Employee 32.42M
Profits Per Employee 2.60M
Employee Count338
Asset Turnover 0.96
Inventory Turnover 1,248.75

Taxes

In the past 12 months, GMO Pepabo has paid 385.00 million in taxes.

Income Tax 385.00M
Effective Tax Rate 30.48%

Stock Price Statistics

The stock price has increased by +45.16% in the last 52 weeks. The beta is 0.64, so GMO Pepabo's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change +45.16%
50-Day Moving Average 2,212.10
200-Day Moving Average 1,856.63
Relative Strength Index (RSI) 35.40
Average Volume (20 Days) 18,175

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GMO Pepabo had revenue of JPY 10.96 billion and earned 878.00 million in profits. Earnings per share was 168.60.

Revenue10.96B
Gross Profit 5.96B
Operating Income 933.00M
Pretax Income 1.26B
Net Income 878.00M
EBITDA 1.44B
EBIT 933.00M
Earnings Per Share (EPS) 168.60
Full Income Statement

Balance Sheet

The company has 5.75 billion in cash and 857.00 million in debt, with a net cash position of 4.90 billion or 948.85 per share.

Cash & Cash Equivalents 5.75B
Total Debt 857.00M
Net Cash 4.90B
Net Cash Per Share 948.85
Equity (Book Value) 2.80B
Book Value Per Share 542.43
Working Capital 1.45B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.44 billion and capital expenditures -87.00 million, giving a free cash flow of 1.36 billion.

Operating Cash Flow 1.44B
Capital Expenditures -87.00M
Free Cash Flow 1.36B
FCF Per Share 262.66
Full Cash Flow Statement

Margins

Gross margin is 54.42%, with operating and profit margins of 8.51% and 8.01%.

Gross Margin 54.42%
Operating Margin 8.51%
Pretax Margin 11.52%
Profit Margin 8.01%
EBITDA Margin 13.12%
EBIT Margin 8.51%
FCF Margin 12.36%

Dividends & Yields

This stock pays an annual dividend of 67.00, which amounts to a dividend yield of 3.29%.

Dividend Per Share 67.00
Dividend Yield 3.29%
Dividend Growth (YoY) 94.74%
Years of Dividend Growth 2
Payout Ratio 34.17%
Buyback Yield 1.31%
Shareholder Yield 4.60%
Earnings Yield 8.35%
FCF Yield 12.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Mar 27, 2019
Split Type Forward
Split Ratio 2

Scores

GMO Pepabo has an Altman Z-Score of 2.36 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.36
Piotroski F-Score 7