Koei Tecmo Holdings Co., Ltd. (TYO:3635)
Japan flag Japan · Delayed Price · Currency is JPY
1,666.00
+27.00 (1.65%)
Aug 14, 2026, 3:30 PM JST

Koei Tecmo Holdings Statistics

Total Valuation

TYO:3635 has a market cap or net worth of JPY 556.59 billion. The enterprise value is 450.40 billion.

Market Cap556.59B
Enterprise Value 450.40B

Important Dates

The last earnings date was Monday, July 27, 2026.

Earnings Date Jul 27, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:3635 has 334.09 million shares outstanding. The number of shares has increased by 4.38% in one year.

Current Share Class 334.09M
Shares Outstanding 334.09M
Shares Change (YoY) +4.38%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 1.85%
Owned by Institutions (%) 9.15%
Float 125.78M

Valuation Ratios

The trailing PE ratio is 11.42 and the forward PE ratio is 17.83. TYO:3635's PEG ratio is 49.46.

PE Ratio 11.42
Forward PE 17.83
PS Ratio 6.12
PB Ratio 1.99
P/TBV Ratio 1.99
P/FCF Ratio 61.93
P/OCF Ratio 16.86
PEG Ratio 49.46
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.98, with an EV/FCF ratio of 50.12.

EV / Earnings 9.36
EV / Sales 4.95
EV / EBITDA 10.98
EV / EBIT 11.55
EV / FCF 50.12

Financial Position

The company has a current ratio of 3.82, with a Debt / Equity ratio of 0.04.

Current Ratio 3.82
Quick Ratio 3.61
Debt / Equity 0.04
Debt / EBITDA 0.24
Debt / FCF 1.11
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 20.60% and return on invested capital (ROIC) is 17.72%.

Return on Equity (ROE) 20.60%
Return on Assets (ROA) 8.44%
Return on Invested Capital (ROIC) 17.72%
Return on Capital Employed (ROCE) 13.06%
Weighted Average Cost of Capital (WACC) 5.71%
Revenue Per Employee 32.09M
Profits Per Employee 16.97M
Employee Count2,835
Asset Turnover 0.32
Inventory Turnover 86.13

Taxes

In the past 12 months, TYO:3635 has paid 15.84 billion in taxes.

Income Tax 15.84B
Effective Tax Rate 24.78%

Stock Price Statistics

The stock price has decreased by -21.01% in the last 52 weeks. The beta is 0.28, so TYO:3635's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change -21.01%
50-Day Moving Average 1,544.27
200-Day Moving Average 1,735.50
Relative Strength Index (RSI) 59.91
Average Volume (20 Days) 1,531,595

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3635 had revenue of JPY 90.96 billion and earned 48.11 billion in profits. Earnings per share was 145.89.

Revenue90.96B
Gross Profit 58.75B
Operating Income 39.00B
Pretax Income 63.95B
Net Income 48.11B
EBITDA 41.02B
EBIT 39.00B
Earnings Per Share (EPS) 145.89
Full Income Statement

Balance Sheet

The company has 116.19 billion in cash and 10.00 billion in debt, with a net cash position of 106.19 billion or 317.85 per share.

Cash & Cash Equivalents 116.19B
Total Debt 10.00B
Net Cash 106.19B
Net Cash Per Share 317.85
Equity (Book Value) 279.96B
Book Value Per Share 838.00
Working Capital 99.36B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 33.01 billion and capital expenditures -24.02 billion, giving a free cash flow of 8.99 billion.

Operating Cash Flow 33.01B
Capital Expenditures -24.02B
Depreciation & Amortization 2.02B
Net Borrowing n/a
Free Cash Flow 8.99B
FCF Per Share 26.90
Full Cash Flow Statement

Margins

Gross margin is 64.58%, with operating and profit margins of 42.88% and 52.89%.

Gross Margin 64.58%
Operating Margin 42.88%
Pretax Margin 70.30%
Profit Margin 52.89%
EBITDA Margin 45.10%
EBIT Margin 42.88%
FCF Margin 10.17%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 2.88%.

Dividend Per Share 48.00
Dividend Yield 2.88%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield -4.38%
Shareholder Yield -1.45%
Earnings Yield 8.64%
FCF Yield 1.61%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:3635 is 1,897.78, which is 13.91% higher than the current price. The consensus rating is "Buy".

Price Target 1,897.78
Price Target Difference 13.91%
Analyst Consensus Buy
Analyst Count 9
Revenue Growth Forecast (3Y) 2.70%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 29, 2022. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2022
Split Type Forward
Split Ratio 2

Scores

TYO:3635 has an Altman Z-Score of 8.58 and a Piotroski F-Score of 5.

Altman Z-Score 8.58
Piotroski F-Score 5