Koei Tecmo Holdings Co., Ltd. (TYO:3635)
Japan flag Japan · Delayed Price · Currency is JPY
1,666.00
+27.00 (1.65%)
Aug 14, 2026, 3:30 PM JST

Koei Tecmo Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
90,96188,39383,15084,58478,41772,759
Revenue Growth
13.22%6.30%-1.70%7.86%7.78%20.52%
Gross Profit
58,74757,06252,39055,29557,10050,603
Operating Income
39,00037,16832,12028,49639,13434,528
Net Income
48,10642,83037,62833,79230,93535,359
Earnings Per Share
145.89131.67113.6599.7391.23104.85
EPS Growth
58.57%15.86%13.95%9.32%-13.00%18.00%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Entertainment
82,54178,07879,48673,91768,801
Immovable Properties
1,2991,2341,2051,2871,061
Other
394318389366477
Amusement (Including SP Business)
4,7824,1503,9183,3882,800
Internal Sales or Transfers between Segments
-624-630-415-541-382
Total
88,39283,15084,58378,41772,757

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
116,190115,15744,48870,09520,60545,420
Total Debt
10,000--46,53647,34148,146
Net Cash (Debt)
106,190115,15744,48823,559-26,736-2,726
Net Cash Growth
1609.98%158.85%88.84%---
Net Cash Per Share
322.05354.03135.7170.70-80.29-8.13

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-33,01034,36936,60329,69224,819
Capital Expenditures
--24,023-1,553-1,789-837-1,300
Free Cash Flow
-8,98732,81634,81428,85523,519
Free Cash Flow Growth
--72.61%-5.74%20.65%22.69%-16.62%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
64.59%64.55%63.01%65.37%72.82%69.55%
Operating Margin
42.88%42.05%38.63%33.69%49.91%47.46%
Pretax Margin
70.30%64.48%60.12%53.59%50.96%66.85%
Profit Margin
52.89%48.45%45.25%39.95%39.45%48.60%
FCF Margin
-10.17%39.47%41.16%36.80%32.32%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
48.00066.00060.00054.00050.00054.000
Dividend Per Share Growth
10.00%10.00%11.11%8.00%-7.41%20.00%
Dividend Yield
2.88%4.10%3.17%3.57%2.31%3.04%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.4212.5516.5115.1424.3218.89
Forward PE
17.8315.8719.3614.9622.3318.24
P/FCF Ratio
61.9359.8018.9314.7026.0828.41
PS Ratio
6.126.087.476.059.609.18