Voltage Incorporation (TYO:3639)

Japan · Delayed Price · Currency is JPY

232.00

0.00 (0.00%)

Jul 27, 2026, 2:55 PM JST

Voltage Incorporation Financials Overview

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	2,494	2,818	3,456	4,257	5,392	6,902
Revenue Growth	-14.68%	-18.46%	-18.82%	-21.05%	-21.88%	4.78%
Gross Profit	1,217	1,475	1,830	2,437	3,146	4,529
Operating Income	-114	15	-95	-85	-363	159
Net Income	-64	13	5	-39	-412	163
Earnings Per Share	-9.88	2.02	0.78	-6.07	-64.15	25.45
EPS Growth	-	159.91%	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Japan	2,466	2,964	3,669	5,518	5,518
Others	114.12	155.44	167.39	480.3	480.3
North America	238.68	336.84	421.69	903.97	903.97
Total	2,818	3,457	4,258	6,903	6,903

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Investments	1,418	1,677	1,794	1,511	1,589	1,839
Total Debt	97	100	104	138	142	146
Net Cash (Debt)	1,321	1,577	1,690	1,373	1,447	1,693
Net Cash Growth	-18.31%	-6.69%	23.09%	-5.11%	-14.53%	10.65%
Net Cash Per Share	203.97	244.27	262.34	213.79	225.32	264.24

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Cash Flow	-	41	-41	112	-125	232
Capital Expenditures	-	-21	-5	-8	-17	-33
Free Cash Flow	-	20	-46	104	-142	199
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Gross Margin	48.80%	52.34%	52.95%	57.25%	58.35%	65.62%
Operating Margin	-4.57%	0.53%	-2.75%	-2.00%	-6.73%	2.30%
Pretax Margin	-2.89%	0.60%	0.35%	-0.85%	-7.40%	2.56%
Profit Margin	-2.57%	0.46%	0.14%	-0.92%	-7.64%	2.36%
FCF Margin	-	0.71%	-1.33%	2.44%	-2.63%	2.88%

Dividends

Fiscal Year	FY 2021
Period Ending	Jun '21 Jun 30, 2021
Dividend Per Share	8.000
Dividend Per Share Growth	-
Dividend Yield	1.66%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
PE Ratio	-	130.53	344.22	-	-	19.03
Forward PE	-	27.10	27.10	27.10	27.10	27.10
P/FCF Ratio	65.68	84.84	-	20.32	-	15.59
PS Ratio	0.61	0.60	0.50	0.50	0.43	0.45