Voltage Incorporation (TYO:3639)

Voltage Incorporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	1,602	1,697	1,721	2,113	2,293	3,102
Market Cap Growth	11.39%	-1.41%	-18.54%	-7.84%	-26.09%	13.33%
Enterprise Value	635	80	315	626	744	1,332
Last Close Price	247.00	264.00	268.00	329.00	357.00	483.00
PE Ratio	53.03	130.53	344.22	-	-	19.03
Forward PE	-	27.10	27.10	27.10	27.10	27.10
PS Ratio	0.62	0.60	0.50	0.50	0.43	0.45
PB Ratio	0.71	0.77	0.79	0.98	1.05	1.18
P/TBV Ratio	0.73	0.79	0.81	1.00	1.07	1.20
P/FCF Ratio	-	84.84	-	20.32	-	15.59
P/OCF Ratio	-	41.39	-	18.86	-	13.37
EV/Sales Ratio	0.24	0.03	0.09	0.15	0.14	0.19
EV/EBITDA Ratio	11.35	1.25	-	-	-	7.40
EV/EBIT Ratio	158.85	5.32	-	-	-	8.38
EV/FCF Ratio	-	3.99	-	6.02	-	6.69
Debt / Equity Ratio	0.04	0.05	0.05	0.06	0.07	0.06
Debt / EBITDA Ratio	11.53	1.56	-	-	-	0.81
Debt / FCF Ratio	-	5.00	-	1.33	-	0.73
Net Debt / Equity Ratio	-0.43	-0.72	-0.78	-0.63	-0.66	-0.64
Net Debt / EBITDA Ratio	-113.76	-24.64	29.14	28.60	4.40	-9.41
Net Debt / FCF Ratio	-	-78.85	36.74	-13.20	10.19	-8.51
Asset Turnover	0.90	1.00	1.19	1.42	1.64	2.12
Inventory Turnover	83.10	95.93	56.07	-	-	-
Quick Ratio	2.85	4.25	4.03	2.97	2.88	3.64
Current Ratio	3.90	4.33	4.11	3.08	3.02	3.81
Return on Equity (ROE)	-0.59%	0.60%	0.23%	-1.79%	-17.08%	6.63%
Return on Assets (ROA)	-0.85%	0.33%	-2.05%	-1.77%	-6.90%	3.05%
Return on Invested Capital (ROIC)	-4.01%	2.08%	-6.22%	-11.12%	-43.11%	15.90%
Return on Capital Employed (ROCE)	-1.60%	0.60%	-4.10%	-3.70%	-15.80%	5.80%
Earnings Yield	-0.81%	0.77%	0.29%	-1.85%	-17.97%	5.25%
FCF Yield	-	1.18%	-2.67%	4.92%	-6.19%	6.42%
Dividend Yield	-	-	-	-	-	1.66%
Buyback Yield / Dilution	-0.23%	-0.22%	-0.31%	-	-0.24%	-14.06%
Total Shareholder Return	-0.23%	-0.22%	-0.31%	-	-0.24%	-12.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.