Medical Net, Inc. (TYO:3645)
Japan flag Japan · Delayed Price · Currency is JPY
230.00
-2.00 (-0.86%)
Nov 2, 2026, 3:30 PM JST

Medical Net Statistics

Total Valuation

Medical Net has a market cap or net worth of JPY 2.11 billion. The enterprise value is 1.63 billion.

Market Cap2.11B
Enterprise Value 1.63B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Medical Net has 9.17 million shares outstanding. The number of shares has increased by 3.69% in one year.

Current Share Class 9.17M
Shares Outstanding 9.17M
Shares Change (YoY) +3.69%
Shares Change (QoQ) -0.48%
Owned by Insiders (%) 36.09%
Owned by Institutions (%) 0.00%
Float 5.22M

Valuation Ratios

The trailing PE ratio is 28.72.

PE Ratio 28.72
Forward PE n/a
PS Ratio 0.31
PB Ratio 1.05
P/TBV Ratio 1.39
P/FCF Ratio 23.45
P/OCF Ratio 21.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.31, with an EV/FCF ratio of 18.06.

EV / Earnings 21.96
EV / Sales 0.24
EV / EBITDA 7.31
EV / EBIT 11.21
EV / FCF 18.06

Financial Position

The company has a current ratio of 1.64, with a Debt / Equity ratio of 0.70.

Current Ratio 1.64
Quick Ratio 1.37
Debt / Equity 0.70
Debt / EBITDA 6.31
Debt / FCF 15.59
Interest Coverage 8.53

Financial Efficiency

Return on equity (ROE) is 4.88% and return on invested capital (ROIC) is 5.46%.

Return on Equity (ROE) 4.88%
Return on Assets (ROA) 2.10%
Return on Invested Capital (ROIC) 5.46%
Return on Capital Employed (ROCE) 6.30%
Weighted Average Cost of Capital (WACC) 3.65%
Revenue Per Employee 23.19M
Profits Per Employee 255,172
Employee Count290
Asset Turnover 1.56
Inventory Turnover 13.33

Taxes

In the past 12 months, Medical Net has paid 76.00 million in taxes.

Income Tax 76.00M
Effective Tax Rate 44.19%

Stock Price Statistics

The stock price has decreased by -24.84% in the last 52 weeks. The beta is 0.25, so Medical Net's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change -24.84%
50-Day Moving Average 251.54
200-Day Moving Average 271.83
Relative Strength Index (RSI) 30.37
Average Volume (20 Days) 17,130

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medical Net had revenue of JPY 6.73 billion and earned 74.00 million in profits. Earnings per share was 8.01.

Revenue6.73B
Gross Profit 1.92B
Operating Income 145.00M
Pretax Income 172.00M
Net Income 74.00M
EBITDA 222.25M
EBIT 145.00M
Earnings Per Share (EPS) 8.01
Full Income Statement

Balance Sheet

The company has 1.97 billion in cash and 1.40 billion in debt, with a net cash position of 566.00 million or 61.69 per share.

Cash & Cash Equivalents 1.97B
Total Debt 1.40B
Net Cash 566.00M
Net Cash Per Share 61.69
Equity (Book Value) 2.00B
Book Value Per Share 209.26
Working Capital 1.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 98.00 million and capital expenditures -8.00 million, giving a free cash flow of 90.00 million.

Operating Cash Flow 98.00M
Capital Expenditures -8.00M
Depreciation & Amortization 77.25M
Net Borrowing 167.00M
Free Cash Flow 90.00M
FCF Per Share 9.81
Full Cash Flow Statement

Margins

Gross margin is 28.54%, with operating and profit margins of 2.16% and 1.10%.

Gross Margin 28.54%
Operating Margin 2.16%
Pretax Margin 2.56%
Profit Margin 1.10%
EBITDA Margin 3.30%
EBIT Margin 2.16%
FCF Margin 1.34%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 1.30%.

Dividend Per Share 3.00
Dividend Yield 1.30%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 37.46%
FCF Payout Ratio 30.58%
Buyback Yield -3.69%
Shareholder Yield -2.39%
Earnings Yield 3.48%
FCF Yield 4.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 28, 2021. It was a forward split with a ratio of 2.

Last Split Date May 28, 2021
Split Type Forward
Split Ratio 2

Scores

Medical Net has an Altman Z-Score of 3.2 and a Piotroski F-Score of 7.

Altman Z-Score 3.2
Piotroski F-Score 7