Ekitan & Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,561	1,648	1,869	2,713	2,314	3,063
Market Cap Growth	-0.12%	-11.85%	-31.10%	17.24%	-24.46%	48.73%
Enterprise Value	717	693	826	1,380	439	618
Last Close Price	330.00	341.95	363.93	441.50	371.45	475.50
PE Ratio	-	28.91	-	30.48	28.93	24.71
PS Ratio	0.52	0.47	0.46	0.85	0.80	1.57
PB Ratio	1.05	1.00	1.10	1.09	0.82	1.08
P/TBV Ratio	1.43	1.32	1.36	2.01	1.23	1.14
P/FCF Ratio	-	11.69	17.15	56.52	6.75	15.24
P/OCF Ratio	-	10.84	13.26	43.06	6.71	13.56
EV/Sales Ratio	0.24	0.20	0.21	0.43	0.15	0.32
EV/EBITDA Ratio	41.55	3.61	4.49	4.66	1.38	2.49
EV/EBIT Ratio	119.46	5.92	34.42	13.14	3.16	3.29
EV/FCF Ratio	-	4.91	7.58	28.75	1.28	3.08
Debt / Equity Ratio	0.15	0.17	0.22	0.04	0.04	0.04
Debt / EBITDA Ratio	13.16	1.47	1.99	0.33	0.31	0.41
Debt / FCF Ratio	-	2.00	3.37	2.06	0.29	0.50
Net Debt / Equity Ratio	-0.57	-0.59	-0.59	-0.53	-0.70	-0.88
Net Debt / EBITDA Ratio	-48.93	-5.09	-5.44	-4.48	-6.22	-10.01
Net Debt / FCF Ratio	-	-6.94	-9.18	-27.60	-5.77	-12.35
Asset Turnover	1.33	1.35	1.37	0.96	0.85	0.59
Inventory Turnover	142.21	203.74	178.94	282.50	955.50	547.33
Quick Ratio	3.45	3.29	2.93	4.14	5.96	10.87
Current Ratio	3.61	3.38	3.17	4.26	6.01	10.97
Return on Equity (ROE)	-3.76%	3.40%	-35.12%	3.34%	2.82%	4.43%
Return on Assets (ROA)	0.17%	2.81%	0.51%	1.96%	2.55%	3.57%
Return on Invested Capital (ROIC)	-1.73%	6.29%	2.58%	7.58%	13.12%	31.44%
Return on Capital Employed (ROCE)	0.40%	6.10%	1.20%	3.90%	4.40%	6.20%
Earnings Yield	-3.72%	3.46%	-39.38%	3.28%	3.46%	4.05%
FCF Yield	-	8.56%	5.83%	1.77%	14.82%	6.56%
Dividend Yield	4.24%	4.09%	3.85%	3.17%	3.77%	2.94%
Payout Ratio	-	117.54%	-	85.39%	95.00%	44.35%
Buyback Yield / Dilution	1.57%	1.56%	8.13%	4.31%	-	-0.14%
Total Shareholder Return	5.82%	5.65%	11.98%	7.48%	3.77%	2.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.