Ekitan & Co., Ltd. (TYO:3646)
Japan · Delayed Price · Currency is JPY 380.00
+28.00 (7.95%)
Sep 1, 2026, 3:30 PM JST
Ekitan & Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 2,943 | 2,992 | 3,499 | 4,038 | 3,206 | 2,891 |
Revenue Growth | -12.17% | -14.49% | -13.35% | 25.95% | 10.90% | 48.48% |
Gross Profit Gross Profit Growth | 939 | 936 | 1,156 | 1,175 | 946 | 980 |
Operating Income Operating Income Growth | 22 | -17 | 117 | 24 | 105 | 139 |
Net Income Net Income Growth | -336 | -368 | 57 | -736 | 89 | 80 |
Earnings Per Share EPS Growth | -71.09 | -77.89 | 11.95 | -151.96 | 16.88 | 14.52 |
EPS Growth | - | - | - | - | 16.26% | -35.48% |
| Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
M&A/Incubation Business M&A/Incubation Business Growth | 953.25 | 1,035 | 1,071 | - | - |
Mobility Support Business Mobility Support Business Growth | 1,313 | 1,424 | 1,486 | 1,596 | 1,636 |
Advertising Distribution Platform Business Advertising Distribution Platform Business Growth | 735.85 | 1,053 | 1,486 | 1,610 | 1,255 |
Elimination of Intersegment Transactions Elimination of Intersegment Transactions Growth | -9.04 | -12.05 | -4.54 | - | - |
Total Total Growth | 2,993 | 3,500 | 4,038 | 3,206 | 2,891 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 1,132 | 1,072 | 1,260 | 1,368 | 1,424 | 2,079 |
Total Debt Total Debt Growth | 190 | 207 | 282 | 367 | 99 | 100 |
Net Cash (Debt) Net Cash Growth | 942 | 865 | 978 | 1,001 | 1,325 | 1,979 |
Net Cash Growth | -5.89% | -11.55% | -2.30% | -24.45% | -33.05% | -20.30% |
Net Cash Per Share Net Cash Per Share Growth | 199.29 | 183.09 | 205.12 | 206.67 | 251.32 | 359.19 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | - | 24 | 152 | 141 | 63 | 345 |
Capital Expenditures CapEx Growth | - | -21 | -11 | -32 | -15 | -2 |
Free Cash Flow Free Cash Flow Growth | - | 3 | 141 | 109 | 48 | 343 |
Free Cash Flow Growth | - | -97.87% | 29.36% | 127.08% | -86.01% | 70.65% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 31.91% | 31.28% | 33.04% | 29.10% | 29.51% | 33.90% |
Operating Margin | 0.75% | -0.57% | 3.34% | 0.59% | 3.28% | 4.81% |
Pretax Margin | -10.26% | -11.23% | 4.43% | -20.78% | 3.81% | 4.84% |
Profit Margin | -11.42% | -12.30% | 1.63% | -18.23% | 2.78% | 2.77% |
FCF Margin | - | 0.10% | 4.03% | 2.70% | 1.50% | 11.86% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 8.000 | 8.000 | 14.000 | 14.000 | 14.000 | 14.000 |
Dividend Per Share Growth | -42.86% | -42.86% | 0% | 0% | 0% | 0% |
Dividend Yield | 2.36% | 2.27% | 4.09% | 3.85% | 3.17% | 3.77% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | - | - | 28.91 | - | 30.48 | 28.93 |
P/FCF Ratio | 554.93 | 556.51 | 11.69 | 17.15 | 56.52 | 6.75 |
PS Ratio | 0.57 | 0.56 | 0.47 | 0.46 | 0.85 | 0.80 |