BrainPad Inc. (TYO:3655)
Japan · Delayed Price · Currency is JPY 1,393.00
+39.00 (2.88%)
Aug 1, 2025, 3:30 PM JST
BrainPad Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2016 - 2020 |
| 11,607 | 10,561 | 9,797 | 7,101 | 6,621 | 5,676 | Upgrade | |
Revenue Growth (YoY) | 11.22% | 7.80% | 37.97% | 7.25% | 16.65% | 31.05% | Upgrade |
Cost of Revenue | 6,034 | 5,858 | 5,867 | 3,923 | 3,605 | 2,855 | Upgrade |
Gross Profit | 5,574 | 4,703 | 3,930 | 3,178 | 3,016 | 2,821 | Upgrade |
Selling, General & Admin | 3,858 | 3,354 | 3,250 | 2,327 | 1,955 | 1,637 | Upgrade |
Operating Expenses | 3,858 | 3,354 | 3,250 | 2,327 | 1,958 | 1,637 | Upgrade |
Operating Income | 1,716 | 1,349 | 680 | 851 | 1,058 | 1,184 | Upgrade |
Earnings From Equity Investments | 21.15 | -5 | 30 | -11 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.33 | - | - | -1 | -1 | - | Upgrade |
Other Non Operating Income (Expenses) | 18.1 | 12 | 41 | 43 | 21 | 29 | Upgrade |
EBT Excluding Unusual Items | 1,756 | 1,356 | 751 | 882 | 1,078 | 1,213 | Upgrade |
Gain (Loss) on Sale of Investments | 9 | -19 | 39 | - | 97 | - | Upgrade |
Gain (Loss) on Sale of Assets | 19.01 | 19 | - | - | - | - | Upgrade |
Asset Writedown | 19.19 | - | -5 | - | - | -14 | Upgrade |
Other Unusual Items | -18.89 | 36 | - | -26 | - | - | Upgrade |
Pretax Income | 1,784 | 1,392 | 785 | 856 | 1,175 | 1,199 | Upgrade |
Income Tax Expense | 589.08 | 483 | 270 | 255 | 318 | 319 | Upgrade |
Earnings From Continuing Operations | 1,195 | 909 | 515 | 601 | 857 | 880 | Upgrade |
Net Income | 1,195 | 909 | 515 | 601 | 857 | 880 | Upgrade |
Net Income to Common | 1,195 | 909 | 515 | 601 | 857 | 880 | Upgrade |
Net Income Growth | 40.60% | 76.50% | -14.31% | -29.87% | -2.61% | 116.75% | Upgrade |
Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 21 | 20 | Upgrade |
Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | -0.55% | -0.88% | -2.52% | 0.28% | 0.67% | 8.82% | Upgrade |
EPS (Basic) | 55.73 | 42.23 | 23.71 | 26.98 | 40.11 | 43.39 | Upgrade |
EPS (Diluted) | 55.73 | 42.23 | 23.71 | 26.98 | 38.62 | 39.91 | Upgrade |
EPS Growth | 41.36% | 78.08% | -12.10% | -30.14% | -3.25% | 99.38% | Upgrade |
Free Cash Flow | - | 1,483 | 784 | 750 | 666 | 998 | Upgrade |
Free Cash Flow Per Share | - | 68.89 | 36.10 | 33.66 | 29.98 | 45.22 | Upgrade |
Dividend Per Share | 8.000 | 8.000 | 8.000 | - | - | - | Upgrade |
Gross Margin | - | 44.53% | 40.11% | 44.75% | 45.55% | 49.70% | Upgrade |
Operating Margin | 14.78% | 12.77% | 6.94% | 11.98% | 15.98% | 20.86% | Upgrade |
Profit Margin | 10.30% | 8.61% | 5.26% | 8.46% | 12.94% | 15.50% | Upgrade |
Free Cash Flow Margin | - | 14.04% | 8.00% | 10.56% | 10.06% | 17.58% | Upgrade |
EBITDA | 2,137 | 1,761 | 1,079 | 1,058 | 1,248 | 1,367 | Upgrade |
EBITDA Margin | - | 16.67% | 11.01% | 14.90% | 18.85% | 24.08% | Upgrade |
D&A For EBITDA | 421.75 | 412 | 399 | 207 | 190 | 183 | Upgrade |
EBIT | 1,716 | 1,349 | 680 | 851 | 1,058 | 1,184 | Upgrade |
EBIT Margin | - | 12.77% | 6.94% | 11.98% | 15.98% | 20.86% | Upgrade |
Effective Tax Rate | - | 34.70% | 34.39% | 29.79% | 27.06% | 26.61% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.