BrainPad Inc. (TYO:3655)
Japan · Delayed Price · Currency is JPY 2,693.00
0.00 (0.00%)
Inactive · Last trade price on Mar 16, 2026
BrainPad Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
Revenue Revenue Growth | 11,788 | 11,772 | 10,561 | 9,797 | 7,101 | 6,621 |
Revenue Growth | 4.61% | 11.47% | 7.80% | 37.97% | 7.25% | 16.65% |
Gross Profit Gross Profit Growth | 5,427 | 5,646 | 4,703 | 3,930 | 3,178 | 3,016 |
Operating Income Operating Income Growth | 1,017 | 1,576 | 1,349 | 680 | 851 | 1,058 |
Net Income Net Income Growth | 102 | 1,063 | 909 | 515 | 601 | 857 |
Earnings Per Share EPS Growth | 4.83 | 49.77 | 42.23 | 23.71 | 26.98 | 38.62 |
EPS Growth | -91.27% | 17.86% | 78.08% | -12.10% | -30.14% | -3.25% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 |
Professional Service Business Professional Service Business Growth | - | 8,337 | 7,378 | 6,736 | 4,868 |
Product Business Product Business Growth | - | 3,436 | 3,183 | 3,062 | 2,234 |
Unallocated Adjustment Unallocated Adjustment Growth | - | -0.6 | - | - | - |
Total Total Growth | 2,081 | 11,772 | 10,561 | 9,798 | 7,101 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
Cash & Investments Cash & Investments Growth | 3,229 | 3,395 | 3,355 | 2,506 | 3,430 | 2,984 |
Total Debt Total Debt Growth | 551 | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 2,678 | 3,395 | 3,355 | 2,506 | 3,430 | 2,984 |
Net Cash Growth | -29.79% | 1.19% | 33.88% | -26.94% | 14.95% | 43.74% |
Net Cash Per Share Net Cash Per Share Growth | 126.92 | 158.95 | 155.85 | 115.39 | 153.96 | 134.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
Operating Cash Flow Operating Cash Flow Growth | 628 | 1,350 | 1,538 | 889 | 779 | 761 |
Capital Expenditures CapEx Growth | -41 | -30 | -55 | -105 | -29 | -95 |
Free Cash Flow Free Cash Flow Growth | 587 | 1,320 | 1,483 | 784 | 750 | 666 |
Free Cash Flow Growth | -63.61% | -10.99% | 89.16% | 4.53% | 12.61% | -33.27% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
Gross Margin | 46.04% | 47.96% | 44.53% | 40.11% | 44.75% | 45.55% |
Operating Margin | 8.63% | 13.39% | 12.77% | 6.94% | 11.98% | 15.98% |
Pretax Margin | 2.35% | 13.80% | 13.18% | 8.01% | 12.05% | 17.75% |
Profit Margin | 0.86% | 9.03% | 8.61% | 5.26% | 8.46% | 12.94% |
FCF Margin | 4.98% | 11.21% | 14.04% | 8.00% | 10.56% | 10.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Sep '26 Sep 10, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Dividend Per Share Dividend Per Share Growth | 8.000 | 8.000 | 8.000 | 8.000 |
Dividend Per Share Growth | 0% | 0% | 0% | - |
Dividend Yield | 0.30% | 0.59% | 0.76% | 0.83% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 10, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
PE Ratio | 552.04 | 26.55 | 24.96 | 40.97 | 60.60 | 39.41 |
Forward PE | 44.92 | 22.96 | 23.30 | 29.43 | 52.29 | 58.20 |
P/FCF Ratio | 95.92 | 21.38 | 15.30 | 26.91 | 48.56 | 50.71 |
PS Ratio | 4.78 | 2.40 | 2.15 | 2.15 | 5.13 | 5.10 |