BrainPad Inc. (TYO:3655)

BrainPad Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Feb 11, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2021	Jun 30, 2020
Market Capitalization	56,414	28,225	22,688	21,097	36,423	33,774
Market Cap Growth	144.07%	24.40%	7.54%	-42.08%	7.84%	-21.94%
Enterprise Value	53,225	24,221	19,730	18,806	33,210	31,127
Last Close Price	2708.00	1351.00	1052.97	959.28	1598.38	1495.62
PE Ratio	71.82	26.55	24.96	40.97	60.60	39.41
Forward PE	47.28	22.96	23.30	29.43	52.29	58.20
PS Ratio	4.79	2.40	2.15	2.15	5.13	5.10
PB Ratio	10.02	4.90	4.10	4.31	7.79	8.39
P/TBV Ratio	11.13	5.47	4.76	5.44	8.32	8.91
P/FCF Ratio	-	21.38	15.30	26.91	48.56	50.71
P/OCF Ratio	-	20.91	14.75	23.73	46.76	44.38
EV/Sales Ratio	4.52	2.06	1.87	1.92	4.68	4.70
EV/EBITDA Ratio	-	12.34	11.20	17.43	31.39	24.94
EV/EBIT Ratio	42.63	15.37	14.63	27.66	39.02	29.42
EV/FCF Ratio	-	18.35	13.30	23.99	44.28	46.74
Asset Turnover	1.66	1.59	1.53	-	1.32	1.50
Inventory Turnover	238.36	395.23	266.27	-	122.59	80.11
Quick Ratio	3.80	3.05	3.05	2.74	4.04	4.41
Current Ratio	4.22	3.38	3.35	3.00	4.47	4.71
Return on Equity (ROE)	14.11%	18.82%	17.44%	-	13.81%	25.52%
Return on Assets (ROA)	10.72%	13.33%	12.24%	-	9.88%	14.94%
Return on Invested Capital (ROIC)	32.71%	45.36%	38.59%	24.57%	52.23%	93.20%
Return on Capital Employed (ROCE)	20.90%	26.40%	23.50%	13.20%	18.20%	25.70%
Earnings Yield	1.42%	3.77%	4.01%	2.44%	1.65%	2.54%
FCF Yield	-	4.68%	6.54%	3.72%	2.06%	1.97%
Dividend Yield	0.30%	0.59%	0.76%	0.83%	-	-
Payout Ratio	-	15.99%	18.70%	-	-	-
Buyback Yield / Dilution	1.29%	0.78%	0.88%	2.52%	-0.28%	-0.67%
Total Shareholder Return	1.59%	1.37%	1.64%	3.35%	-0.28%	-0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.