BrainPad Inc. (TYO:3655)

First Financial Northwest Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Jul 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Market Capitalization	29,102	22,688	21,097	36,423	33,774	43,267
Market Cap Growth	-24.62%	7.54%	-42.08%	7.84%	-21.94%	58.03%
Enterprise Value	25,099	19,730	18,806	33,210	31,127	41,614
Last Close Price	1393.00	1052.97	959.28	1598.38	1495.62	2087.68
PE Ratio	24.99	24.96	40.97	60.60	39.41	49.17
Forward PE	23.67	23.30	29.43	52.29	58.20	51.74
PS Ratio	2.51	2.15	2.15	5.13	5.10	7.62
PB Ratio	4.50	4.10	4.31	7.79	8.39	16.10
P/TBV Ratio	5.01	4.76	5.44	8.32	8.91	17.41
P/FCF Ratio	-	15.30	26.91	48.56	50.71	43.35
P/OCF Ratio	-	14.75	23.73	46.76	44.38	41.68
EV/Sales Ratio	2.16	1.87	1.92	4.68	4.70	7.33
EV/EBITDA Ratio	11.63	11.20	17.43	31.39	24.94	30.44
EV/EBIT Ratio	14.45	14.63	27.66	39.02	29.42	35.15
EV/FCF Ratio	-	13.30	23.99	44.28	46.74	41.70
Asset Turnover	1.54	1.53	-	1.32	1.50	1.73
Inventory Turnover	105.56	266.27	-	122.59	80.11	61.40
Quick Ratio	4.19	3.05	2.74	4.04	4.41	2.67
Current Ratio	4.49	3.35	3.00	4.47	4.71	2.91
Return on Equity (ROE)	19.82%	17.44%	-	13.81%	25.52%	39.16%
Return on Assets (ROA)	14.26%	12.24%	-	9.88%	14.94%	22.57%
Return on Capital (ROIC)	17.79%	16.17%	-	12.22%	19.69%	32.92%
Return on Capital Employed (ROCE)	25.80%	23.50%	13.20%	18.20%	25.70%	43.00%
Earnings Yield	4.11%	4.01%	2.44%	1.65%	2.54%	2.03%
FCF Yield	-	6.54%	3.72%	2.06%	1.97%	2.31%
Dividend Yield	0.57%	0.76%	0.83%	-	-	-
Payout Ratio	-	18.70%	-	-	-	-
Buyback Yield / Dilution	0.55%	0.88%	2.52%	-0.28%	-0.67%	-8.82%
Total Shareholder Return	1.12%	1.64%	3.35%	-0.28%	-0.67%	-8.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.