BrainPad Inc. (TYO:3655)

BrainPad Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2021	Jun 30, 2020
Market Capitalization	56,169	28,225	22,688	21,097	36,423	33,774
Market Cap Growth	124.52%	24.40%	7.54%	-42.08%	7.84%	-21.94%
Enterprise Value	52,981	24,221	19,730	18,806	33,210	31,127
Last Close Price	2689.00	1351.00	1052.97	959.28	1598.38	1495.62
PE Ratio	71.32	26.55	24.96	40.97	60.60	39.41
Forward PE	46.95	22.96	23.30	29.43	52.29	58.20
PS Ratio	4.77	2.40	2.15	2.15	5.13	5.10
PB Ratio	9.98	4.90	4.10	4.31	7.79	8.39
P/TBV Ratio	11.09	5.47	4.76	5.44	8.32	8.91
P/FCF Ratio	-	21.38	15.30	26.91	48.56	50.71
P/OCF Ratio	-	20.91	14.75	23.73	46.76	44.38
EV/Sales Ratio	4.50	2.06	1.87	1.92	4.68	4.70
EV/EBITDA Ratio	-	12.34	11.20	17.43	31.39	24.94
EV/EBIT Ratio	42.43	15.37	14.63	27.66	39.02	29.42
EV/FCF Ratio	-	18.35	13.30	23.99	44.28	46.74
Asset Turnover	1.66	1.59	1.53	-	1.32	1.50
Inventory Turnover	238.36	395.23	266.27	-	122.59	80.11
Quick Ratio	3.80	3.05	3.05	2.74	4.04	4.41
Current Ratio	4.22	3.38	3.35	3.00	4.47	4.71
Return on Equity (ROE)	14.11%	18.82%	17.44%	-	13.81%	25.52%
Return on Assets (ROA)	10.72%	13.33%	12.24%	-	9.88%	14.94%
Return on Invested Capital (ROIC)	32.71%	45.36%	38.59%	24.57%	52.23%	93.20%
Return on Capital Employed (ROCE)	20.90%	26.40%	23.50%	13.20%	18.20%	25.70%
Earnings Yield	1.43%	3.77%	4.01%	2.44%	1.65%	2.54%
FCF Yield	-	4.68%	6.54%	3.72%	2.06%	1.97%
Dividend Yield	0.30%	0.59%	0.76%	0.83%	-	-
Payout Ratio	-	15.99%	18.70%	-	-	-
Buyback Yield / Dilution	1.29%	0.78%	0.88%	2.52%	-0.28%	-0.67%
Total Shareholder Return	1.59%	1.37%	1.64%	3.35%	-0.28%	-0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.