NEXON Co., Ltd. (TYO:3659)
Japan · Delayed Price · Currency is JPY 3,170.00
+22.00 (0.70%)
Aug 31, 2026, 3:30 PM JST
NEXON Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 515,628 | 475,102 | 446,211 | 423,356 | 353,714 | 274,462 |
Revenue Growth | 15.07% | 6.48% | 5.40% | 19.69% | 28.88% | -6.33% |
Gross Profit Gross Profit Growth | 309,891 | 282,014 | 281,373 | 285,418 | 247,936 | 202,341 |
Operating Income Operating Income Growth | 129,749 | 119,611 | 138,322 | 132,195 | 109,065 | 94,287 |
Net Income Net Income Growth | 135,886 | 92,052 | 134,848 | 70,609 | 100,339 | 114,888 |
Earnings Per Share EPS Growth | 170.66 | 114.11 | 161.09 | 82.33 | 113.81 | 126.55 |
EPS Growth | 37.57% | -29.17% | 95.66% | -27.66% | -10.07% | 104.45% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 408,936 | 422,413 | 421,355 | 404,325 | 334,317 | 252,880 |
Japan Japan Growth | 5,981 | 6,330 | 7,352 | 5,783 | 5,955 | 6,045 |
Others Others Growth | 39,725 | 41,923 | 8,604 | 3,824 | 2,160 | 1,788 |
China China Growth | 2,029 | 1,774 | 2,617 | 3,188 | 3,341 | 3,150 |
Unallocated Adjustment Unallocated Adjustment Growth | -39,703 | -27,131 | -12,759 | -9,939 | -6,082 | -5,195 |
North America North America Growth | 38,023 | 29,793 | 19,042 | 16,175 | 14,023 | 15,794 |
Total Total Growth | 515,628 | 475,102 | 446,211 | 423,356 | 353,714 | 274,462 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 841,973 | 841,107 | 600,865 | 596,758 | 571,858 | 534,928 |
Total Debt Total Debt Growth | 49,348 | 52,145 | 39,998 | 29,724 | 23,324 | 15,327 |
Net Cash (Debt) Net Cash Growth | 792,625 | 788,962 | 560,867 | 567,034 | 548,534 | 519,601 |
Net Cash Growth | 42.04% | 40.67% | -1.09% | 3.37% | 5.57% | 2.06% |
Net Cash Per Share Net Cash Per Share Growth | 995.47 | 977.98 | 670.24 | 661.31 | 622.20 | 575.60 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 121,325 | 171,872 | 100,968 | 128,712 | 130,144 | 105,914 |
Capital Expenditures CapEx Growth | -8,089 | -7,934 | -3,639 | -3,407 | -2,801 | -1,585 |
Free Cash Flow Free Cash Flow Growth | 113,236 | 163,938 | 97,329 | 125,305 | 127,343 | 104,329 |
Free Cash Flow Growth | -24.80% | 68.44% | -22.33% | -1.60% | 22.06% | -22.87% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 60.10% | 59.36% | 63.06% | 67.42% | 70.09% | 73.72% |
Operating Margin | 25.16% | 25.18% | 31.00% | 31.23% | 30.83% | 34.35% |
Pretax Margin | 36.60% | 29.56% | 43.92% | 29.75% | 39.73% | 49.36% |
Profit Margin | 26.35% | 19.38% | 30.22% | 16.68% | 28.37% | 41.86% |
FCF Margin | 21.96% | 34.51% | 21.81% | 29.60% | 36.00% | 38.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 60.000 | 45.000 | 22.500 | 10.000 | 10.000 | 7.500 |
Dividend Per Share Growth | 955.56% | 100.00% | 125.00% | 0% | 33.33% | 50.00% |
Dividend Yield | 1.94% | 1.19% | 0.97% | 0.40% | 0.35% | 0.35% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.57 | 32.98 | 14.58 | 30.98 | 25.50 | 17.36 |
Forward PE | 21.70 | 25.88 | 16.86 | 17.11 | 22.77 | 18.38 |
P/FCF Ratio | 21.96 | 18.52 | 20.20 | 17.46 | 20.09 | 19.11 |
PS Ratio | 4.82 | 6.39 | 4.41 | 5.17 | 7.23 | 7.27 |