NEXON Co., Ltd. (TYO:3659)
Japan · Delayed Price · Currency is JPY 2,639.00
+39.00 (1.50%)
Oct 9, 2026, 3:30 PM JST
NEXON Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,069,976 | 3,036,219 | 1,966,510 | 2,187,677 | 2,558,406 | 1,994,121 | |
Market Cap Growth | -21.88% | 54.40% | -10.11% | -14.49% | 28.30% | -29.27% |
Enterprise Value | 1,286,007 | 2,372,925 | 1,448,729 | 1,610,958 | 2,004,887 | 1,449,115 |
Last Close Price | 2639.00 | 3262.86 | 1999.94 | 2143.11 | 2461.50 | 1841.79 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.46 | 32.98 | 14.58 | 30.98 | 25.50 | 17.36 |
Forward PE | 18.56 | 25.88 | 16.86 | 17.11 | 22.77 | 18.38 |
PS Ratio | 4.01 | 6.39 | 4.41 | 5.17 | 7.23 | 7.27 |
PB Ratio | 1.91 | 2.85 | 1.91 | 2.41 | 2.95 | 2.36 |
P/TBV Ratio | 2.09 | 3.13 | 2.09 | 2.62 | 3.17 | 2.56 |
P/FCF Ratio | 18.28 | 18.52 | 20.20 | 17.46 | 20.09 | 19.11 |
P/OCF Ratio | 17.06 | 17.67 | 19.48 | 17.00 | 19.66 | 18.83 |
PEG Ratio | 3.11 | 125.53 | 2.62 | 1.62 | 4.34 | 1.14 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.49 | 5.00 | 3.25 | 3.81 | 5.67 | 5.28 |
EV/EBITDA Ratio | 9.23 | 18.11 | 9.76 | 11.44 | 17.31 | 14.10 |
EV/EBIT Ratio | 10.14 | 19.84 | 10.47 | 12.19 | 18.38 | 15.37 |
EV/FCF Ratio | 11.36 | 14.48 | 14.89 | 12.86 | 15.74 | 13.89 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 |
Debt / EBITDA Ratio | 0.35 | 0.40 | 0.27 | 0.21 | 0.20 | 0.15 |
Debt / FCF Ratio | 0.44 | 0.32 | 0.41 | 0.24 | 0.18 | 0.15 |
Net Debt / Equity Ratio | -0.73 | -0.74 | -0.54 | -0.62 | -0.63 | -0.61 |
Net Debt / EBITDA Ratio | -5.58 | -6.02 | -3.78 | -4.03 | -4.74 | -5.06 |
Net Debt / FCF Ratio | -7.00 | -4.81 | -5.76 | -4.53 | -4.31 | -4.98 |
Asset Turnover | 0.39 | 0.36 | 0.38 | 0.40 | 0.35 | 0.30 |
Quick Ratio | 5.49 | 4.15 | 6.41 | 7.10 | 7.25 | 10.36 |
Current Ratio | 5.85 | 4.44 | 6.99 | 7.72 | 7.72 | 11.13 |
Return on Equity (ROE) | 12.52% | 8.56% | 14.06% | 8.01% | 11.67% | 14.44% |
Return on Assets (ROA) | 6.16% | 5.61% | 7.34% | 7.72% | 6.72% | 6.38% |
Return on Invested Capital (ROIC) | 34.22% | 20.46% | 23.76% | 22.66% | 24.05% | 29.27% |
Return on Capital Employed (ROCE) | 10.90% | 10.10% | 12.00% | 13.10% | 11.40% | 10.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.56% | 3.03% | 6.86% | 3.23% | 3.92% | 5.76% |
FCF Yield | 5.47% | 5.40% | 4.95% | 5.73% | 4.98% | 5.23% |
Dividend Yield | 2.27% | 1.38% | 1.13% | 0.47% | 0.41% | 0.41% |
Payout Ratio | 25.74% | 26.50% | 7.63% | 12.15% | 8.76% | 3.87% |
Buyback Yield / Dilution | 3.19% | 3.60% | 2.41% | 2.74% | 2.34% | -0.99% |
Total Shareholder Return | 5.47% | 4.97% | 3.53% | 3.21% | 2.74% | -0.58% |