m-up holdings, Inc. (TYO:3661)

m-up holdings Financials Overview

Financials in millions JPY. Fiscal year is April - March.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue Revenue Growth	33,320	31,715	25,782	18,574	15,936	13,574
Revenue Growth	21.79%	23.01%	38.81%	16.55%	17.40%	10.13%
Gross Profit Gross Profit Growth	9,342	8,869	7,820	6,055	5,034	4,349
Operating Income Operating Income Growth	5,223	5,004	4,076	2,837	2,075	1,680
Net Income Net Income Growth	2,776	2,969	1,664	1,481	1,093	976
Earnings Per Share EPS Growth	39.24	41.75	23.02	20.26	14.94	13.41
EPS Growth	38.02%	81.41%	13.61%	35.64%	11.37%	54.30%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Unallocated Adjustment Unallocated Adjustment Growth	-118	-117	-102	-79	-88	-
Other Other Growth	41	43	24	36	30	69.23
Mobile phone business Mobile phone business Growth	28,727	27,307	21,909	15,559	13,399	11,395
Application business Application business Growth	4,669	4,482	3,951	3,057	2,594	2,110
Total Total Growth	33,319	31,715	25,782	18,573	15,935	13,574

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash (Debt) Net Cash Growth	15,345	16,383	12,327	8,780	6,929	6,742
Net Cash Growth	23.98%	32.90%	40.40%	26.71%	2.77%	39.88%
Net Cash Per Share Net Cash Per Share Growth	220.78	230.87	172.48	121.67	95.82	93.27
Cash & Investments Cash & Investments Growth	15,345	16,383	12,327	8,780	6,929	6,742

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Cash Flow Operating Cash Flow Growth	-	7,019	5,482	2,992	1,457	2,569
Capital Expenditures CapEx Growth	-	-35	-368	-171	-5	-409
Free Cash Flow Free Cash Flow Growth	-	6,984	5,114	2,821	1,452	2,160
Free Cash Flow Growth	-	36.57%	81.28%	94.28%	-32.78%	12.27%

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Gross Margin	-	27.96%	30.33%	32.60%	31.59%	32.04%
Operating Margin	15.68%	15.78%	15.81%	15.27%	13.02%	12.38%
Pretax Margin	14.72%	15.82%	12.56%	15.06%	12.97%	12.60%
Profit Margin	8.33%	9.36%	6.45%	7.97%	6.86%	7.19%
FCF Margin	-	22.02%	19.84%	15.19%	9.11%	15.91%

Dividends

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 21, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Dividend Per Share Dividend Per Share Growth	24.000	20.000	9.000	6.750	5.000	3.500
Dividend Per Share Growth	122.22%	122.22%	33.33%	35.00%	42.86%	21.74%
Dividend Yield	2.91%	3.15%	1.06%	1.13%	0.92%	0.72%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 21, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
PE Ratio	21.68	15.14	37.51	30.13	37.65	38.26
Forward PE	15.62	12.04	28.08	28.08	28.08	28.53
P/FCF Ratio	8.47	6.44	12.20	15.82	28.34	17.29
PS Ratio	1.78	1.42	2.42	2.40	2.58	2.75

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error