m-up holdings, Inc. (TYO:3661)

m-up holdings Financials Overview

Financials in millions JPY. Fiscal year is April - March.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue Revenue Growth	31,715	31,715	25,782	18,574	15,936	13,574
Revenue Growth	23.01%	23.01%	38.81%	16.55%	17.40%	10.13%
Gross Profit Gross Profit Growth	8,869	8,869	7,820	6,055	5,034	4,349
Operating Income Operating Income Growth	5,004	5,004	4,076	2,837	2,075	1,680
Net Income Net Income Growth	2,969	2,969	1,664	1,481	1,093	976
Earnings Per Share EPS Growth	41.75	41.75	23.02	20.26	14.94	13.41
EPS Growth	81.41%	81.41%	13.61%	35.64%	11.37%	54.30%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Electronic Ticket Electronic Ticket Growth	4,482	4,482	3,951	3,057	2,594	2,110
Other Other Growth	43	43	24	36	30	69.23
Unallocated Adjustment Unallocated Adjustment Growth	-117	-117	-102	-79	-88	-
Content Business Content Business Growth	27,307	27,307	21,909	15,559	13,399	11,395
Total Total Growth	31,715	31,715	25,782	18,573	15,935	13,574

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash (Debt) Net Cash Growth	16,383	16,383	12,327	8,780	6,929	6,742
Net Cash Growth	32.90%	32.90%	40.40%	26.71%	2.77%	39.88%
Net Cash Per Share Net Cash Per Share Growth	230.87	230.87	172.48	121.67	95.82	93.27
Cash & Investments Cash & Investments Growth	16,383	16,383	12,327	8,780	6,929	6,742

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Cash Flow Operating Cash Flow Growth	7,019	7,019	5,482	2,992	1,457	2,569
Capital Expenditures CapEx Growth	-35	-35	-368	-171	-5	-409
Free Cash Flow Free Cash Flow Growth	6,984	6,984	5,114	2,821	1,452	2,160
Free Cash Flow Growth	36.57%	36.57%	81.28%	94.28%	-32.78%	12.27%

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Gross Margin	27.96%	27.96%	30.33%	32.60%	31.59%	32.04%
Operating Margin	15.78%	15.78%	15.81%	15.27%	13.02%	12.38%
Pretax Margin	15.82%	15.82%	12.56%	15.06%	12.97%	12.60%
Profit Margin	9.36%	9.36%	6.45%	7.97%	6.86%	7.19%
FCF Margin	22.02%	22.02%	19.84%	15.19%	9.11%	15.91%

Dividends

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Dividend Per Share Dividend Per Share Growth	24.000	20.000	9.000	6.750	5.000	3.500
Dividend Per Share Growth	122.22%	122.22%	33.33%	35.00%	42.86%	21.74%
Dividend Yield	2.98%	3.15%	1.06%	1.13%	0.92%	0.72%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 31, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
PE Ratio	19.06	15.14	37.51	30.13	37.65	38.26
Forward PE	15.37	12.04	28.08	28.08	28.08	28.53
P/FCF Ratio	7.92	6.44	12.20	15.82	28.34	17.29
PS Ratio	1.74	1.42	2.42	2.40	2.58	2.75

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 26, 2026

Data Sources Report a data error