m-up holdings, Inc. (TYO:3661)
Japan · Delayed Price · Currency is JPY 780.00
-9.00 (-1.14%)
Sep 11, 2026, 11:07 AM JST
m-up holdings Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 33,320 | 31,715 | 25,782 | 18,574 | 15,936 | 13,574 |
Revenue Growth | 21.79% | 23.01% | 38.81% | 16.55% | 17.40% | 10.13% |
Gross Profit Gross Profit Growth | 9,342 | 8,869 | 7,820 | 6,055 | 5,034 | 4,349 |
Operating Income Operating Income Growth | 5,223 | 5,004 | 4,076 | 2,837 | 2,075 | 1,680 |
Net Income Net Income Growth | 2,776 | 2,969 | 1,664 | 1,481 | 1,093 | 976 |
Earnings Per Share EPS Growth | 39.24 | 41.75 | 23.02 | 20.26 | 14.94 | 13.41 |
EPS Growth | 38.02% | 81.41% | 13.61% | 35.64% | 11.37% | 54.30% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Unallocated Adjustment Unallocated Adjustment Growth | -118 | -117 | -102 | -79 | -88 | - |
Other Other Growth | 41 | 43 | 24 | 36 | 30 | 69.23 |
Mobile phone business Mobile phone business Growth | 28,727 | 27,307 | 21,909 | 15,559 | 13,399 | 11,395 |
Application business Application business Growth | 4,669 | 4,482 | 3,951 | 3,057 | 2,594 | 2,110 |
Total Total Growth | 33,319 | 31,715 | 25,782 | 18,573 | 15,935 | 13,574 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash (Debt) Net Cash Growth | 15,345 | 16,383 | 12,327 | 8,780 | 6,929 | 6,742 |
Net Cash Growth | 23.98% | 32.90% | 40.40% | 26.71% | 2.77% | 39.88% |
Net Cash Per Share Net Cash Per Share Growth | 220.78 | 230.87 | 172.48 | 121.67 | 95.82 | 93.27 |
Cash & Investments Cash & Investments Growth | 15,345 | 16,383 | 12,327 | 8,780 | 6,929 | 6,742 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | - | 7,019 | 5,482 | 2,992 | 1,457 | 2,569 |
Capital Expenditures CapEx Growth | - | -35 | -368 | -171 | -5 | -409 |
Free Cash Flow Free Cash Flow Growth | - | 6,984 | 5,114 | 2,821 | 1,452 | 2,160 |
Free Cash Flow Growth | - | 36.57% | 81.28% | 94.28% | -32.78% | 12.27% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | - | 27.96% | 30.33% | 32.60% | 31.59% | 32.04% |
Operating Margin | 15.68% | 15.78% | 15.81% | 15.27% | 13.02% | 12.38% |
Pretax Margin | 14.72% | 15.82% | 12.56% | 15.06% | 12.97% | 12.60% |
Profit Margin | 8.33% | 9.36% | 6.45% | 7.97% | 6.86% | 7.19% |
FCF Margin | - | 22.02% | 19.84% | 15.19% | 9.11% | 15.91% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 11, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 24.000 | 20.000 | 9.000 | 6.750 | 5.000 | 3.500 |
Dividend Per Share Growth | 122.22% | 122.22% | 33.33% | 35.00% | 42.86% | 21.74% |
Dividend Yield | 2.93% | 3.15% | 1.06% | 1.13% | 0.92% | 0.72% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 11, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 20.11 | 15.14 | 37.51 | 30.13 | 37.65 | 38.26 |
Forward PE | 14.48 | 12.04 | 28.08 | 28.08 | 28.08 | 28.53 |
P/FCF Ratio | 7.85 | 6.44 | 12.20 | 15.82 | 28.34 | 17.29 |
PS Ratio | 1.65 | 1.42 | 2.42 | 2.40 | 2.58 | 2.75 |