m-up holdings, Inc. (TYO:3661)
Japan flag Japan · Delayed Price · Currency is JPY
1,790.00
+29.00 (1.65%)
Nov 21, 2025, 3:30 PM JST

m-up holdings Statistics

Total Valuation

m-up holdings has a market cap or net worth of JPY 63.33 billion. The enterprise value is 53.77 billion.

Market Cap63.33B
Enterprise Value 53.77B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

m-up holdings has 35.38 million shares outstanding. The number of shares has decreased by -0.89% in one year.

Current Share Class 35.38M
Shares Outstanding 35.38M
Shares Change (YoY) -0.89%
Shares Change (QoQ) -1.35%
Owned by Insiders (%) 14.93%
Owned by Institutions (%) 50.58%
Float 30.10M

Valuation Ratios

The trailing PE ratio is 25.27 and the forward PE ratio is 19.68.

PE Ratio 25.27
Forward PE 19.68
PS Ratio 2.21
PB Ratio 6.51
P/TBV Ratio 7.80
P/FCF Ratio 15.85
P/OCF Ratio 14.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.65, with an EV/FCF ratio of 13.46.

EV / Earnings 21.26
EV / Sales 1.88
EV / EBITDA 10.65
EV / EBIT 11.16
EV / FCF 13.46

Financial Position

The company has a current ratio of 1.21

Current Ratio 1.21
Quick Ratio 0.86
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 33.43% and return on invested capital (ROIC) is 35.66%.

Return on Equity (ROE) 33.43%
Return on Assets (ROA) 12.61%
Return on Invested Capital (ROIC) 35.66%
Return on Capital Employed (ROCE) 48.60%
Revenue Per Employee 83.45M
Profits Per Employee 7.37M
Employee Count343
Asset Turnover 1.20
Inventory Turnover 116.62

Taxes

In the past 12 months, m-up holdings has paid 1.47 billion in taxes.

Income Tax 1.47B
Effective Tax Rate 34.29%

Stock Price Statistics

The stock price has increased by +17.15% in the last 52 weeks. The beta is -0.27, so m-up holdings's price volatility has been lower than the market average.

Beta (5Y) -0.27
52-Week Price Change +17.15%
50-Day Moving Average 1,980.92
200-Day Moving Average 1,955.60
Relative Strength Index (RSI) 39.90
Average Volume (20 Days) 377,880

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, m-up holdings had revenue of JPY 28.62 billion and earned 2.53 billion in profits. Earnings per share was 70.84.

Revenue28.62B
Gross Profit 8.56B
Operating Income 4.82B
Pretax Income 4.30B
Net Income 2.53B
EBITDA 5.05B
EBIT 4.82B
Earnings Per Share (EPS) 70.84
Full Income Statement

Balance Sheet

The company has 10.92 billion in cash and n/a in debt, giving a net cash position of 10.92 billion or 308.70 per share.

Cash & Cash Equivalents 10.92B
Total Debt n/a
Net Cash 10.92B
Net Cash Per Share 308.70
Equity (Book Value) 9.73B
Book Value Per Share 235.83
Working Capital 3.54B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.36 billion and capital expenditures -366.00 million, giving a free cash flow of 4.00 billion.

Operating Cash Flow 4.36B
Capital Expenditures -366.00M
Free Cash Flow 4.00B
FCF Per Share 112.92
Full Cash Flow Statement

Margins

Gross margin is 29.92%, with operating and profit margins of 16.83% and 8.84%.

Gross Margin 29.92%
Operating Margin 16.83%
Pretax Margin 15.01%
Profit Margin 8.84%
EBITDA Margin 17.63%
EBIT Margin 16.83%
FCF Margin 13.96%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 1.14%.

Dividend Per Share 20.00
Dividend Yield 1.14%
Dividend Growth (YoY) 38.89%
Years of Dividend Growth 5
Payout Ratio 25.35%
Buyback Yield 0.89%
Shareholder Yield 2.02%
Earnings Yield 3.99%
FCF Yield 6.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2021. It was a forward split with a ratio of 4.

Last Split Date Dec 29, 2021
Split Type Forward
Split Ratio 4

Scores

m-up holdings has an Altman Z-Score of 4.45 and a Piotroski F-Score of 6.

Altman Z-Score 4.45
Piotroski F-Score 6