enish,inc. (TYO:3667)
Japan · Delayed Price · Currency is JPY 35.00
+4.00 (12.90%)
Jun 4, 2026, 3:30 PM JST
enish,inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,972 | 2,170 | 3,317 | 3,508 | 4,118 | 3,892 | |
Revenue Growth (YoY) | -37.83% | -34.58% | -5.45% | -14.81% | 5.81% | -4.44% |
Cost of Revenue | 2,430 | 2,493 | 3,287 | 3,886 | 3,770 | 3,387 |
Gross Profit | -458 | -323 | 30 | -378 | 348 | 505 |
Selling, General & Admin | 529 | 533 | 845 | 828 | 683 | 763 |
Operating Expenses | 529 | 533 | 845 | 828 | 690 | 763 |
Operating Income | -987 | -856 | -815 | -1,206 | -342 | -258 |
Interest Expense | -27 | -35 | -41 | -60 | -44 | -37 |
Interest & Investment Income | 5 | 5 | 3 | 2 | - | - |
Currency Exchange Gain (Loss) | -1 | -1 | -7 | 1 | -1 | - |
Other Non Operating Income (Expenses) | 48 | 48 | -3 | -3 | 10 | 26 |
EBT Excluding Unusual Items | -962 | -839 | -863 | -1,266 | -377 | -269 |
Gain (Loss) on Sale of Investments | - | - | - | -13 | -35 | - |
Asset Writedown | -22 | 4 | -13 | - | - | -4 |
Legal Settlements | -52 | -52 | - | - | - | - |
Other Unusual Items | -260 | -260 | -3 | -92 | - | -3 |
Pretax Income | -1,296 | -1,147 | -879 | -1,371 | -412 | -276 |
Income Tax Expense | 4 | 4 | 3 | 3 | 3 | 3 |
Net Income | -1,300 | -1,151 | -882 | -1,374 | -415 | -279 |
Net Income to Common | -1,300 | -1,151 | -882 | -1,374 | -415 | -279 |
Shares Outstanding (Basic) | 29 | 26 | 24 | 18 | 16 | 14 |
Shares Outstanding (Diluted) | 29 | 26 | 24 | 18 | 16 | 14 |
Shares Change (YoY) | 11.70% | 6.62% | 36.24% | 11.61% | 16.50% | 9.74% |
EPS (Basic) | -44.45 | -44.17 | -36.09 | -76.59 | -25.82 | -20.22 |
EPS (Diluted) | -44.45 | -44.17 | -36.09 | -76.59 | -25.82 | -20.22 |
Free Cash Flow | - | -876 | -967 | -1,345 | -212 | -535 |
Free Cash Flow Per Share | - | -33.62 | -39.57 | -74.98 | -13.19 | -38.78 |
Gross Margin | -23.23% | -14.89% | 0.90% | -10.78% | 8.45% | 12.97% |
Operating Margin | -50.05% | -39.45% | -24.57% | -34.38% | -8.30% | -6.63% |
Profit Margin | -65.92% | -53.04% | -26.59% | -39.17% | -10.08% | -7.17% |
Free Cash Flow Margin | - | -40.37% | -29.15% | -38.34% | -5.15% | -13.75% |
EBITDA | - | -852 | -811 | -1,202 | -340 | - |
EBITDA Margin | - | -39.26% | -24.45% | -34.26% | -8.26% | - |
D&A For EBITDA | - | 4 | 4 | 4 | 2 | - |
EBIT | -987 | -856 | -815 | -1,206 | -342 | -258 |
EBIT Margin | -50.05% | -39.45% | -24.57% | -34.38% | -8.30% | -6.63% |
Advertising Expenses | - | 111 | 410 | 335 | 252 | 308 |