Broadleaf Co., Ltd. (TYO:3673)
Japan · Delayed Price · Currency is JPY 479.00
+2.00 (0.42%)
Sep 28, 2026, 11:16 AM JST
Broadleaf Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86,426 | 66,578 | 59,951 | 51,239 | 38,803 | 38,366 | |
Market Cap Growth | 27.91% | 11.05% | 17.00% | 32.05% | 1.14% | -35.77% |
Enterprise Value | 87,735 | 68,650 | 63,583 | 54,714 | 40,602 | 38,954 |
Last Close Price | 477.00 | 365.79 | 329.91 | 282.42 | 214.50 | 212.54 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 48.14 | 53.69 | 174.78 | - | - | 17.66 |
Forward PE | - | 18.22 | 18.22 | 18.22 | 18.22 | 22.70 |
PS Ratio | 3.97 | 3.20 | 3.32 | 3.33 | 2.81 | 1.86 |
PB Ratio | 3.44 | 2.74 | 2.59 | 2.28 | 1.64 | 1.47 |
P/TBV Ratio | - | - | - | - | 57.83 | 10.20 |
P/FCF Ratio | 11.07 | 9.68 | 9.19 | 15.21 | 24.40 | 10.27 |
P/OCF Ratio | 11.04 | 9.65 | 9.18 | 14.97 | 24.16 | 10.14 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.03 | 3.30 | 3.52 | 3.56 | 2.94 | 1.89 |
EV/EBITDA Ratio | 14.06 | 12.73 | 17.75 | 62.32 | 98.31 | 7.03 |
EV/EBIT Ratio | 31.05 | 32.38 | 95.47 | - | - | 12.16 |
EV/FCF Ratio | 11.24 | 9.98 | 9.74 | 16.25 | 25.54 | 10.42 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.20 | 0.18 | 0.27 | 0.32 | 0.22 | 0.11 |
Debt / EBITDA Ratio | 0.81 | 0.83 | 1.71 | 8.25 | 12.46 | 0.51 |
Debt / FCF Ratio | 0.65 | 0.65 | 0.94 | 2.15 | 3.24 | 0.75 |
Net Debt / Equity Ratio | 0.05 | 0.01 | 0.08 | 0.15 | 0.07 | -0.03 |
Net Debt / EBITDA Ratio | 0.21 | 0.06 | 0.51 | 3.79 | 4.09 | -0.13 |
Net Debt / FCF Ratio | 0.17 | 0.05 | 0.28 | 0.99 | 1.06 | -0.19 |
Asset Turnover | 0.52 | 0.51 | 0.47 | 0.44 | 0.41 | 0.62 |
Inventory Turnover | 30.99 | 28.61 | 44.45 | 52.57 | 31.63 | 20.44 |
Quick Ratio | 0.47 | 0.51 | 0.56 | 0.60 | 0.92 | 1.04 |
Current Ratio | 0.53 | 0.55 | 0.60 | 0.64 | 1.00 | 1.12 |
Return on Equity (ROE) | 7.35% | 5.13% | 1.46% | -6.60% | -9.77% | 8.57% |
Return on Assets (ROA) | 4.23% | 3.26% | 1.09% | -3.28% | -4.19% | 6.00% |
Return on Invested Capital (ROIC) | 7.23% | 5.61% | 1.60% | -7.22% | -8.99% | 8.92% |
Return on Capital Employed (ROCE) | 10.30% | 8.10% | 2.50% | -7.20% | -8.50% | 11.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.11% | 1.86% | 0.57% | -2.90% | -6.26% | 5.66% |
FCF Yield | 9.03% | 10.33% | 10.88% | 6.57% | 4.10% | 9.74% |
Dividend Yield | 1.67% | 0.82% | 0.30% | 0.18% | 0.23% | 2.05% |
Payout Ratio | 29.59% | 32.50% | 25.66% | - | - | 42.82% |
Buyback Yield / Dilution | 0.97% | -0.35% | -3.24% | -0.45% | 1.17% | -0.42% |
Total Shareholder Return | 2.64% | 0.47% | -2.94% | -0.28% | 1.40% | 1.63% |