Broadleaf Co., Ltd. (TYO:3673)
Japan flag Japan · Delayed Price · Currency is JPY
923.00
-25.00 (-2.64%)
May 28, 2026, 3:30 PM JST

Broadleaf Statistics

Total Valuation

Broadleaf has a market cap or net worth of JPY 85.41 billion. The enterprise value is 87.20 billion.

Market Cap85.41B
Enterprise Value 87.20B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Broadleaf has 90.09 million shares outstanding. The number of shares has decreased by -0.23% in one year.

Current Share Class 90.09M
Shares Outstanding 90.09M
Shares Change (YoY) -0.23%
Shares Change (QoQ) +0.57%
Owned by Insiders (%) 1.76%
Owned by Institutions (%) 41.78%
Float 53.51M

Valuation Ratios

The trailing PE ratio is 55.05.

PE Ratio 55.05
Forward PE n/a
PS Ratio 3.96
PB Ratio 3.47
P/TBV Ratio n/a
P/FCF Ratio 10.98
P/OCF Ratio 10.95
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.86, with an EV/FCF ratio of 11.21.

EV / Earnings 55.09
EV / Sales 4.04
EV / EBITDA 14.86
EV / EBIT 34.37
EV / FCF 11.21

Financial Position

The company has a current ratio of 0.51, with a Debt / Equity ratio of 0.21.

Current Ratio 0.51
Quick Ratio 0.46
Debt / Equity 0.21
Debt / EBITDA 0.87
Debt / FCF 0.66
Interest Coverage 97.25

Financial Efficiency

Return on equity (ROE) is 6.49% and return on invested capital (ROIC) is 6.67%.

Return on Equity (ROE) 6.49%
Return on Assets (ROA) 4.02%
Return on Invested Capital (ROIC) 6.67%
Return on Capital Employed (ROCE) 9.62%
Weighted Average Cost of Capital (WACC) 2.67%
Revenue Per Employee 23.35M
Profits Per Employee 1.71M
Employee Count924
Asset Turnover 0.53
Inventory Turnover 34.26

Taxes

In the past 12 months, Broadleaf has paid 837.02 million in taxes.

Income Tax 837.02M
Effective Tax Rate 35.03%

Stock Price Statistics

The stock price has increased by +35.43% in the last 52 weeks. The beta is -0.26, so Broadleaf's price volatility has been lower than the market average.

Beta (5Y) -0.26
52-Week Price Change +35.43%
50-Day Moving Average 940.46
200-Day Moving Average 778.93
Relative Strength Index (RSI) 51.64
Average Volume (20 Days) 525,830

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Broadleaf had revenue of JPY 21.57 billion and earned 1.58 billion in profits. Earnings per share was 17.22.

Revenue21.57B
Gross Profit 14.15B
Operating Income 2.62B
Pretax Income 2.39B
Net Income 1.58B
EBITDA 5.95B
EBIT 2.62B
Earnings Per Share (EPS) 17.22
Full Income Statement

Balance Sheet

The company has 3.39 billion in cash and 5.17 billion in debt, with a net cash position of -1.78 billion or -19.72 per share.

Cash & Cash Equivalents 3.39B
Total Debt 5.17B
Net Cash -1.78B
Net Cash Per Share -19.72
Equity (Book Value) 24.61B
Book Value Per Share 272.51
Working Capital -7.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.80 billion and capital expenditures -20.34 million, giving a free cash flow of 7.78 billion.

Operating Cash Flow 7.80B
Capital Expenditures -20.34M
Depreciation & Amortization 3.33B
Net Borrowing -1.77B
Free Cash Flow 7.78B
FCF Per Share 86.35
Full Cash Flow Statement

Margins

Gross margin is 65.58%, with operating and profit margins of 12.15% and 7.34%.

Gross Margin 65.58%
Operating Margin 12.15%
Pretax Margin 11.08%
Profit Margin 7.34%
EBITDA Margin 27.58%
EBIT Margin 12.15%
FCF Margin 36.06%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 1.58%.

Dividend Per Share 15.00
Dividend Yield 1.58%
Dividend Growth (YoY) 144.44%
Years of Dividend Growth 2
Payout Ratio 34.09%
Buyback Yield 0.23%
Shareholder Yield 1.79%
Earnings Yield 1.85%
FCF Yield 9.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 2

Scores

Broadleaf has an Altman Z-Score of 3.17 and a Piotroski F-Score of 7.

Altman Z-Score 3.17
Piotroski F-Score 7