Broadleaf Co., Ltd. (TYO:3673)
Japan flag Japan · Delayed Price · Currency is JPY
943.00
+6.00 (0.64%)
Apr 17, 2026, 9:04 AM JST

Broadleaf Statistics

Total Valuation

Broadleaf has a market cap or net worth of JPY 84.96 billion. The enterprise value is 85.31 billion.

Market Cap84.96B
Enterprise Value 85.31B

Important Dates

The next confirmed earnings date is Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Broadleaf has 90.09 million shares outstanding. The number of shares has increased by 0.35% in one year.

Current Share Class 90.09M
Shares Outstanding 90.09M
Shares Change (YoY) +0.35%
Shares Change (QoQ) -0.11%
Owned by Insiders (%) 1.63%
Owned by Institutions (%) 38.06%
Float 54.36M

Valuation Ratios

The trailing PE ratio is 69.85.

PE Ratio 69.85
Forward PE n/a
PS Ratio 4.08
PB Ratio 3.50
P/TBV Ratio n/a
P/FCF Ratio 12.35
P/OCF Ratio 12.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.10, with an EV/FCF ratio of 12.40.

EV / Earnings 68.80
EV / Sales 4.10
EV / EBITDA 16.10
EV / EBIT 42.13
EV / FCF 12.40

Financial Position

The company has a current ratio of 0.55, with a Debt / Equity ratio of 0.18.

Current Ratio 0.55
Quick Ratio 0.51
Debt / Equity 0.18
Debt / EBITDA 0.83
Debt / FCF 0.65
Interest Coverage 38.55

Financial Efficiency

Return on equity (ROE) is 5.13% and return on invested capital (ROIC) is 5.50%.

Return on Equity (ROE) 5.13%
Return on Assets (ROA) 3.26%
Return on Invested Capital (ROIC) 5.50%
Return on Capital Employed (ROCE) 8.13%
Weighted Average Cost of Capital (WACC) 2.71%
Revenue Per Employee 22.53M
Profits Per Employee 1.34M
Employee Count924
Asset Turnover 0.51
Inventory Turnover 28.61

Taxes

In the past 12 months, Broadleaf has paid 638.00 million in taxes.

Income Tax 638.00M
Effective Tax Rate 34.41%

Stock Price Statistics

The stock price has increased by +43.97% in the last 52 weeks. The beta is -0.26, so Broadleaf's price volatility has been lower than the market average.

Beta (5Y) -0.26
52-Week Price Change +43.97%
50-Day Moving Average 828.02
200-Day Moving Average 756.07
Relative Strength Index (RSI) 52.77
Average Volume (20 Days) 579,635

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Broadleaf had revenue of JPY 20.82 billion and earned 1.24 billion in profits. Earnings per share was 13.50.

Revenue20.82B
Gross Profit 13.52B
Operating Income 2.12B
Pretax Income 1.85B
Net Income 1.24B
EBITDA 5.39B
EBIT 2.12B
Earnings Per Share (EPS) 13.50
Full Income Statement

Balance Sheet

The company has 4.12 billion in cash and 4.46 billion in debt, with a net cash position of -335.00 million or -3.72 per share.

Cash & Cash Equivalents 4.12B
Total Debt 4.46B
Net Cash -335.00M
Net Cash Per Share -3.72
Equity (Book Value) 24.29B
Book Value Per Share 269.39
Working Capital -6.88B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.90 billion and capital expenditures -18.00 million, giving a free cash flow of 6.88 billion.

Operating Cash Flow 6.90B
Capital Expenditures -18.00M
Depreciation & Amortization 3.27B
Net Borrowing -1.45B
Free Cash Flow 6.88B
FCF Per Share 76.34
Full Cash Flow Statement

Margins

Gross margin is 64.95%, with operating and profit margins of 10.18% and 5.96%.

Gross Margin 64.95%
Operating Margin 10.18%
Pretax Margin 8.91%
Profit Margin 5.96%
EBITDA Margin 25.91%
EBIT Margin 10.18%
FCF Margin 33.04%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 1.60%.

Dividend Per Share 15.00
Dividend Yield 1.60%
Dividend Growth (YoY) 144.44%
Years of Dividend Growth 2
Payout Ratio 32.50%
Buyback Yield -0.35%
Shareholder Yield 1.24%
Earnings Yield 1.46%
FCF Yield 8.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 2

Scores

Broadleaf has an Altman Z-Score of 3.07 and a Piotroski F-Score of 7.

Altman Z-Score 3.07
Piotroski F-Score 7