Broadleaf Co., Ltd. (TYO:3673)
Japan flag Japan · Delayed Price · Currency is JPY
435.00
-1.00 (-0.23%)
Aug 18, 2026, 3:30 PM JST

Broadleaf Statistics

Total Valuation

Broadleaf has a market cap or net worth of JPY 78.82 billion. The enterprise value is 80.13 billion.

Market Cap78.82B
Enterprise Value 80.13B

Important Dates

The last earnings date was Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Broadleaf has 181.19 million shares outstanding. The number of shares has decreased by -0.91% in one year.

Current Share Class 181.19M
Shares Outstanding 181.19M
Shares Change (YoY) -0.91%
Shares Change (QoQ) -0.15%
Owned by Insiders (%) 1.75%
Owned by Institutions (%) 35.68%
Float 108.01M

Valuation Ratios

The trailing PE ratio is 43.95.

PE Ratio 43.95
Forward PE n/a
PS Ratio 3.62
PB Ratio 3.13
P/TBV Ratio n/a
P/FCF Ratio 10.10
P/OCF Ratio 10.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.96, with an EV/FCF ratio of 10.26.

EV / Earnings 43.91
EV / Sales 3.68
EV / EBITDA 12.96
EV / EBIT 28.94
EV / FCF 10.26

Financial Position

The company has a current ratio of 0.52, with a Debt / Equity ratio of 0.20.

Current Ratio 0.52
Quick Ratio 0.47
Debt / Equity 0.20
Debt / EBITDA 0.82
Debt / FCF 0.65
Interest Coverage 20.69

Financial Efficiency

Return on equity (ROE) is 7.34% and return on invested capital (ROIC) is 7.08%.

Return on Equity (ROE) 7.34%
Return on Assets (ROA) 4.14%
Return on Invested Capital (ROIC) 7.08%
Return on Capital Employed (ROCE) 10.06%
Weighted Average Cost of Capital (WACC) 2.90%
Revenue Per Employee 23.57M
Profits Per Employee 1.97M
Employee Count924
Asset Turnover 0.52
Inventory Turnover 30.93

Taxes

In the past 12 months, Broadleaf has paid 857.74 million in taxes.

Income Tax 857.74M
Effective Tax Rate 32.41%

Stock Price Statistics

The stock price has increased by +21.84% in the last 52 weeks. The beta is -0.23, so Broadleaf's price volatility has been lower than the market average.

Beta (5Y) -0.23
52-Week Price Change +21.84%
50-Day Moving Average 419.07
200-Day Moving Average 404.93
Relative Strength Index (RSI) 51.06
Average Volume (20 Days) 1,064,285

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Broadleaf had revenue of JPY 21.78 billion and earned 1.82 billion in profits. Earnings per share was 9.90.

Revenue21.78B
Gross Profit 14.54B
Operating Income 2.77B
Pretax Income 2.65B
Net Income 1.82B
EBITDA 6.18B
EBIT 2.77B
Earnings Per Share (EPS) 9.90
Full Income Statement

Balance Sheet

The company has 3.76 billion in cash and 5.07 billion in debt, with a net cash position of -1.31 billion or -7.22 per share.

Cash & Cash Equivalents 3.76B
Total Debt 5.07B
Net Cash -1.31B
Net Cash Per Share -7.22
Equity (Book Value) 25.15B
Book Value Per Share 138.78
Working Capital -7.35B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.83 billion and capital expenditures -19.68 million, giving a free cash flow of 7.81 billion.

Operating Cash Flow 7.83B
Capital Expenditures -19.68M
Depreciation & Amortization 3.41B
Net Borrowing -2.73B
Free Cash Flow 7.81B
FCF Per Share 43.08
Full Cash Flow Statement

Margins

Gross margin is 66.77%, with operating and profit margins of 12.71% and 8.38%.

Gross Margin 66.77%
Operating Margin 12.71%
Pretax Margin 12.15%
Profit Margin 8.38%
EBITDA Margin 28.38%
EBIT Margin 12.71%
FCF Margin 35.85%

Dividends & Yields

This stock pays an annual dividend of 8.00, which amounts to a dividend yield of 1.83%.

Dividend Per Share 8.00
Dividend Yield 1.83%
Dividend Growth (YoY) 283.33%
Years of Dividend Growth 2
Payout Ratio 29.62%
Buyback Yield 0.91%
Shareholder Yield 2.76%
Earnings Yield 2.32%
FCF Yield 9.90%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 29, 2026. It was a forward split with a ratio of 2.

Last Split Date Jun 29, 2026
Split Type Forward
Split Ratio 2

Scores

Broadleaf has an Altman Z-Score of 3.26 and a Piotroski F-Score of 6.

Altman Z-Score 3.26
Piotroski F-Score 6